Table of Contents

Exhibit 99.1

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2018

 

OR

 

 

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                    to                   

 

Commission file number: 001-36719

 

ANTERO MIDSTREAM PARTNERS LP

(Exact name of registrant as specified in its charter)

 

 

 

 

Delaware

 

46-4109058

(State or other jurisdiction of
incorporation or organization)

 

(IRS Employer Identification No.)

 

 

 

1615 Wynkoop Street
Denver, Colorado

 

80202

(Address of principal executive offices)

 

(Zip Code)

 

(303) 357-7310

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  ☒ Yes  ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  ☒ Yes  ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

 

 

 

Large accelerated filer ☒

 

Accelerated filer ☐

 

 

 

Non-accelerated filer ☐

 

Smaller reporting company ☐

 

Emerging growth company ☐

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)  ☐ Yes  ☒ No

 

The registrant had 187,050,402 common units outstanding as of October 26, 2018.

 

 


 

Table of Contents

TABLE OF CONTENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS 

    

2

PART I—FINANCIAL INFORMATION 

 

4

Item 1. 

Condensed Consolidated Financial Statements (Unaudited)

 

4

Item 2. 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

30

Item 3. 

Quantitative and Qualitative Disclosures about Market Risk

 

47

Item 4. 

Controls and Procedures

 

48

PART II—OTHER INFORMATION 

 

49

Item 1. 

Legal Proceedings

 

49

Item 1A. 

Risk Factors

 

49

Item 2. 

Unregistered Sales of Equity Securities and Use of Proceeds

 

50

Item 5. 

Disclosure pursuant to Section 13(r) of the Securities Exchange Act of 1934

 

50

Item 6. 

Exhibits

 

51

SIGNATURES 

 

52

 

 

1


 

Table of Contents

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

Some of the information in this Quarterly Report on Form 10-Q may contain forward-looking statements.  Forward-looking statements give our current expectations, contain projections of results of operations or of financial condition, or forecasts of future events.  Words such as “may,” “assume,” “forecast,” “position,” “predict,” “strategy,” “expect,” “intend,” “plan,” “estimate,” “anticipate,” “believe,” “project,” “budget,” “potential,” or “continue,” and similar expressions are used to identify forward-looking statements.  They can be affected by assumptions used or by known or unknown risks or uncertainties.  Consequently, no forward-looking statements can be guaranteed.  When considering these forward-looking statements, you should keep in mind the risk factors and other cautionary statements in this Quarterly Report on Form 10-Q. Actual results may vary materially.  You are cautioned not to place undue reliance on any forward-looking statements.  You should also understand that it is not possible to predict or identify all such factors and should not consider the following list to be a complete statement of all potential risks and uncertainties.  Factors that could cause our actual results to differ materially from the results contemplated by such forward-looking statements include:

·

Antero Resources Corporation’s expected production and ability to meet its drilling and development plan;

·

our ability to execute our business strategy;

·

the possibility that the proposed simplification and related transactions described elsewhere in this Quarterly Report on Form 10-Q (the “Transactions”) are not consummated in a timely manner or at all;

·

the diversion of management in connection with the Transactions and the ability of the resulting entity of the Transactions to realize the anticipated benefits of the Transactions;

·

the impact of increased levels and costs of indebtedness used to fund the Transactions or the cash portion of the consideration being paid in connection therewith, and increased cost of existing indebtedness due to the actions taken to consummate the Transactions;

·

our ability to obtain debt or equity financing on satisfactory terms to fund additional acquisitions, expansion projects, working capital requirements and the repayment or refinancing of indebtedness;

·

our ability to realize the anticipated benefits of our investments in unconsolidated affiliates;

·

natural gas, natural gas liquids (“NGLs”) and oil prices;

·

competition and government regulations;

·

actions taken by third-party producers, operators, processors and transporters;

·

legal or environmental matters;

·

costs of conducting our operations;

·

general economic conditions;

·

credit markets;

·

operating hazards, natural disasters, weather-related delays, casualty losses and other matters beyond our control;

·

uncertainty regarding our future operating results; and

·

plans, objectives, expectations and intentions contained in this Quarterly Report on Form 10-Q that are not historical.

We caution you that these forward-looking statements are subject to all of the risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, incidental to our business.  These risks include, but are not limited to, commodity price volatility, inflation, environmental risks, drilling and completion and other operating risks, regulatory changes, the uncertainty inherent in projecting future rates of production, cash flows and access to capital, the timing of development expenditures,

2


 

Table of Contents

conflicts of interest among holders of our common units, and the other risks described under the heading “Item 1A.  Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2017 (the “2017 Form 10-K”) on file with the Securities and Exchange Commission (“SEC”).

Should one or more of the risks or uncertainties described in this report occur, or should underlying assumptions prove incorrect, our actual results and plans could differ materially from those expressed in any forward-looking statements.

All forward-looking statements, expressed or implied, included in this report are expressly qualified in their entirety by this cautionary statement.  This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that we or persons acting on our behalf may issue.

Except as otherwise required by applicable law, we disclaim any duty to update any forward-looking statements, all of which are expressly qualified by the statements in this section, to reflect events or circumstances after the date of this Quarterly Report on Form 10-Q.

3


 

Table of Contents

PART I—FINANCIAL INFORMATION

ANTERO MIDSTREAM PARTNERS LP

Condensed Consolidated Balance Sheets

December 31, 2017 and September 30, 2018

(Unaudited)

(In thousands)

 

 

 

 

 

 

 

 

 

 

    

December 31, 2017

    

September 30, 2018

 

Assets

Current assets:

 

 

 

 

  

 

 

Cash and cash equivalents

 

$

8,363

 

 

 —

 

Accounts receivable–Antero Resources

 

 

110,182

 

 

115,905

 

Accounts receivable–third party

 

 

1,170

 

 

16,586

 

Prepaid expenses

 

 

670

 

 

1,474

 

Total current assets

 

 

120,385

 

 

133,965

 

Property and equipment, net

 

 

2,605,602

 

 

2,873,874

 

Investments in unconsolidated affiliates

 

 

303,302

 

 

392,893

 

Other assets, net

 

 

12,920

 

 

14,096

 

Total assets

 

$

3,042,209

 

 

3,414,828

 

 

 

 

 

 

 

 

 

Liabilities and Partners' Capital

Current liabilities:

 

 

 

 

 

 

 

Accounts payable–Antero Resources

 

$

6,459

 

 

3,758

 

Accounts payable–third party

 

 

8,642

 

 

15,656

 

Accrued liabilities

 

 

106,006

 

 

88,258

 

Other current liabilities

 

 

209

 

 

215

 

Total current liabilities

 

 

121,316

 

 

107,887

 

Long-term liabilities:

 

 

 

 

 

 

 

Long-term debt

 

 

1,196,000

 

 

1,516,854

 

Contingent acquisition consideration

 

 

208,014

 

 

219,855

 

Asset retirement obligations

 

 

 —

 

 

3,148

 

Other

 

 

410

 

 

2,522

 

Total liabilities

 

 

1,525,740

 

 

1,850,266

 

 

 

 

 

 

 

 

 

Partners' capital:

 

 

 

 

 

 

 

Common unitholders - public (88,059 and 88,175 units issued and outstanding at December 31, 2017 and September 30, 2018, respectively)

 

 

1,708,379

 

 

1,726,112

 

Common unitholder - Antero Resources (98,870 units issued and outstanding at December 31, 2017 and September 30, 2018)

 

 

(215,682)

 

 

(199,365)

 

General partner

 

 

23,772

 

 

37,815

 

Total partners' capital

 

 

1,516,469

 

 

1,564,562

 

Total liabilities and partners' capital

 

$

3,042,209

 

 

3,414,828

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

4


 

Table of Contents

ANTERO MIDSTREAM PARTNERS LP

Condensed Consolidated Statements of Operations and Comprehensive Income

Three Months Ended September 30, 2017 and 2018

(Unaudited)

(In thousands, except per unit amounts)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

 

    

2017

    

2018

    

Revenue:

 

 

 

    

 

 

 

Gathering and compression–Antero Resources

 

$

100,518

 

 

133,202

 

Water handling and treatment–Antero Resources

 

 

93,111

 

 

132,898

 

Water handling and treatment–third party

 

 

 —

 

 

105

 

Total revenue

 

 

193,629

 

 

266,205

 

Operating expenses:

 

 

 

 

 

 

 

Direct operating

 

 

63,030

 

 

81,475

 

General and administrative (including $7,199 and $4,528 of equity-based compensation in 2017 and 2018, respectively)

 

 

14,316

 

 

15,018

 

Impairment of property and equipment

 

 

 —

 

 

1,157

 

Depreciation

 

 

30,556

 

 

38,456

 

Accretion of contingent acquisition consideration

 

 

2,556

 

 

4,020

 

Accretion of asset retirement obligations

 

 

 —

 

 

33

 

Total operating expenses

 

 

110,458

 

 

140,159

 

Operating income

 

 

83,171

 

 

126,046

 

Interest expense, net

 

 

(9,311)

 

 

(16,988)

 

Equity in earnings of unconsolidated affiliates

 

 

7,033

 

 

10,706

 

Net income and comprehensive income

 

 

80,893

 

 

119,764

 

Net income attributable to incentive distribution rights

 

 

(19,067)

 

 

(37,816)

 

Limited partners' interest in net income

 

$

61,826

 

 

81,948

 

 

 

 

 

 

 

 

 

Net income per limited partner unit–basic and diluted

 

$

0.33

 

 

0.44

 

 

 

 

 

 

 

 

 

Weighted average limited partner units outstanding:

 

 

 

 

 

 

 

Basic

 

 

186,581

 

 

187,044

 

Diluted

 

 

187,145

 

 

187,502

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

5


 

Table of Contents

ANTERO MIDSTREAM PARTNERS LP

Condensed Consolidated Statements of Operations and Comprehensive Income

Nine Months Ended September 30, 2017 and 2018

(Unaudited)

(In thousands, except per unit amounts)

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

    

2017

    

2018

 

Revenue:

 

 

 

 

 

 

 

Gathering and compression–Antero Resources

 

$

290,675

 

 

359,515

 

Water handling and treatment–Antero Resources

 

 

271,226

 

 

386,018

 

Gathering and compression–third party

 

 

264

 

 

 —

 

Water handling and treatment–third party

 

 

 —

 

 

655

 

Gain on sale of assets–Antero Resources

 

 

 —

 

 

583

 

Total revenue

 

 

562,165

 

 

746,771

 

Operating expenses:

 

 

 

 

 

 

 

Direct operating

 

 

162,892

 

 

224,354

 

General and administrative (including $20,436 and $16,606 of equity-based compensation in 2017 and 2018, respectively)

 

 

43,562

 

 

44,967

 

Impairment of property and equipment

 

 

 —

 

 

5,771

 

Depreciation

 

 

88,604

 

 

107,321

 

Accretion of contingent acquisition consideration

 

 

9,672

 

 

11,841

 

Accretion of asset retirement obligations

 

 

 —

 

 

101

 

Total operating expenses

 

 

304,730

 

 

394,355

 

Operating income

 

 

257,435

 

 

352,416

 

Interest expense, net

 

 

(27,162)

 

 

(42,913)

 

Equity in earnings of unconsolidated affiliates

 

 

12,887

 

 

27,832

 

Net income and comprehensive income

 

 

243,160

 

 

337,335

 

Net income attributable to incentive distribution rights

 

 

(45,948)

 

 

(99,414)

 

Limited partners' interest in net income

 

$

197,212

 

 

237,921

 

 

 

 

 

 

 

 

 

Net income per limited partner unit–basic and diluted

 

$

1.06

 

 

1.27

 

 

 

 

 

 

 

 

 

Weighted average limited partner units outstanding:

 

 

 

 

 

 

 

Basic

 

 

185,240

 

 

186,999

 

Diluted

 

 

185,728

 

 

187,342

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

6


 

Table of Contents

ANTERO MIDSTREAM PARTNERS LP

Condensed Consolidated Statements of Partners’ Capital

Nine Months Ended September 30, 2017

(Unaudited)

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Limited Partners

 

 

 

 

 

 

 

 

 

Common Unitholders Public

 

Common Unitholders Antero Resources

 

Subordinated Unitholder Antero Resources

  

General Partner

  

Total Partners' Capital

 

Balance at December 31, 2016

 

$

1,458,410

 

 

26,820

 

 

(269,963)

 

 

7,543

 

 

1,222,810

 

Net income and comprehensive income

 

 

25,609

 

 

37,929

 

 

 —

 

 

11,553

 

 

75,091

 

Distributions to unitholders

 

 

(19,606)

 

 

(30,484)

 

 

 —

 

 

(7,543)

 

 

(57,633)

 

Conversion of subordinated units to common units

 

 

 —

 

 

(269,963)

 

 

269,963

 

 

 —

 

 

 —

 

Equity-based compensation

 

 

2,149

 

 

4,137

 

 

 —

 

 

 —

 

 

6,286

 

Issuance of common units, net of offering costs

 

 

223,119

 

 

 —

 

 

 —

 

 

 —

 

 

223,119

 

Balance at March 31, 2017

 

 

1,689,681

 

 

(231,561)

 

 

 —

 

 

11,553

 

 

1,469,673

 

Net income and comprehensive income

 

 

29,769

 

 

42,079

 

 

 —

 

 

15,328

 

 

87,176

 

Distributions to unitholders

 

 

(23,167)

 

 

(32,661)

 

 

 —

 

 

(11,553)

 

 

(67,381)

 

Equity-based compensation

 

 

2,432

 

 

4,519

 

 

 —

 

 

 —

 

 

6,951

 

Issuance of common units upon vesting of equity-based compensation awards, net of units withheld for income taxes

 

 

627

 

 

(1,559)

 

 

 —

 

 

 —

 

 

(932)

 

Issuance of common units, net of offering costs

 

 

23,466

 

 

 —

 

 

 —

 

 

 —

 

 

23,466

 

Balance at June 30, 2017

 

 

1,722,808

 

 

(219,183)

 

 

 —

 

 

15,328

 

 

1,518,953

 

Net income and comprehensive income

 

 

25,996

 

 

35,830

 

 

 —

 

 

19,067

 

 

80,893

 

Distributions to unitholders

 

 

(24,856)

 

 

(34,839)

 

 

 —

 

 

(15,328)

 

 

(75,023)

 

Equity-based compensation

 

 

2,558

 

 

4,641

 

 

 —

 

 

 —

 

 

7,199

 

Sale of units held by Antero Resources to public

 

 

(19,940)

 

 

19,940

 

 

 —

 

 

 —

 

 

 —

 

Issuance of common units, net of offering costs

 

 

2,364

 

 

 —

 

 

 —

 

 

 —

 

 

2,364

 

Balance at September 30, 2017

 

$

1,708,930

 

 

(193,611)

 

 

 —

 

 

19,067

 

 

1,534,386

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

7


 

Table of Contents

ANTERO MIDSTREAM PARTNERS LP

Condensed Consolidated Statements of Partners’ Capital

Nine Months Ended September 30, 2018

(Unaudited)

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Limited Partners

 

 

 

 

 

 

 

 

 

Common Unitholders Public

 

Common Unitholder Antero Resources

 

General Partner

 

Total Partners' Capital

 

Balance at December 31, 2017

  

$

1,708,379

  

 

(215,682)

  

 

23,772

  

 

1,516,469

 

Net income and comprehensive income

 

 

37,524

 

 

42,128

 

 

28,453

 

 

108,105

 

Distributions to unitholders

 

 

(32,143)

 

 

(36,088)

 

 

(23,772)

 

 

(92,003)

 

Equity-based compensation

 

 

2,354

 

 

3,857

 

 

 —

 

 

6,211

 

Issuance of common units upon vesting of equity-based compensation awards, net of units withheld for income taxes

 

 

32

 

 

(50)

 

 

 —

 

 

(18)

 

Other

 

 

(5)

 

 

 —

 

 

 —

 

 

(5)

 

Balance at March 31, 2018

  

 

1,716,141

  

 

(205,835)

  

 

28,453

  

 

1,538,759

 

Net income and comprehensive income

 

 

35,965

 

 

40,356

 

 

33,145

 

 

109,466

 

Distributions to unitholders

 

 

(34,647)

 

 

(38,559)

 

 

(28,461)

 

 

(101,667)

 

Equity-based compensation

 

 

2,141

 

 

3,726

 

 

 —

 

 

5,867

 

Issuance of common units upon vesting of equity-based compensation awards, net of units withheld for income taxes

 

 

2,707

 

 

(4,007)

 

 

 —

 

 

(1,300)

 

Other

 

 

 8

 

 

 —

 

 

 —

 

 

 8

 

Balance at June 30, 2018

  

 

1,722,315

  

 

(204,319)

  

 

33,137

  

 

1,551,133

 

Net income and comprehensive income

 

 

38,629

 

 

43,319

 

 

37,816

 

 

119,764

 

Distributions to unitholders

 

 

(36,614)

 

 

(41,031)

 

 

(33,138)

 

 

(110,783)

 

Equity-based compensation

 

 

1,556

 

 

2,972

 

 

 —

 

 

4,528

 

Issuance of common units upon vesting of equity-based compensation awards, net of units withheld for income taxes

 

 

225

 

 

(306)

 

 

 —

 

 

(81)

 

Other

 

 

 1

 

 

 —

 

 

 —

 

 

 1

 

Balance at September 30, 2018

  

$

1,726,112

  

 

(199,365)

  

 

37,815

  

 

1,564,562

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

 

8


 

Table of Contents

ANTERO MIDSTREAM PARTNERS LP

Condensed Consolidated Statements of Cash Flows

Nine Months Ended September 30, 2017 and 2018

(Unaudited)

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

    

2017

    

2018

 

Cash flows provided by (used in) operating activities:

 

 

 

 

  

 

 

Net income

 

$

243,160

 

 

337,335

 

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

 

 

 

 

 

 

 

Depreciation

 

 

88,604

 

 

107,321

 

Accretion of contingent acquisition consideration

 

 

9,672

 

 

11,841

 

Accretion of asset retirement obligations

 

 

 —

 

 

101

 

Impairment of property and equipment

 

 

 —

 

 

5,771

 

Equity-based compensation

 

 

20,436

 

 

16,606

 

Equity in earnings of unconsolidated affiliates

 

 

(12,887)

 

 

(27,832)

 

Distributions from unconsolidated affiliates

 

 

10,120

 

 

29,660

 

Amortization of deferred financing costs

 

 

1,906

 

 

2,083

 

Gain on sale of assets–Antero Resources

 

 

 —

 

 

(583)

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable–Antero Resources

 

 

(19,985)

 

 

(10,723)

 

Accounts receivable–third party

 

 

75

 

 

944

 

Prepaid expenses

 

 

(484)

 

 

(804)

 

Accounts payable–Antero Resources

 

 

857

 

 

(2,009)

 

Accounts payable–third party

 

 

1,181

 

 

4,221

 

Accrued liabilities

 

 

1,612

 

 

(2,530)

 

Net cash provided by operating activities

 

 

344,267

 

 

471,402

 

Cash flows provided by (used in) investing activities:

 

 

 

 

 

 

 

Additions to gathering systems and facilities

 

 

(254,619)

 

 

(337,623)

 

Additions to water handling and treatment systems

 

 

(143,470)

 

 

(68,325)

 

Investments in unconsolidated affiliates

 

 

(216,776)

 

 

(91,419)

 

Proceeds from sale of assets–Antero Resources

 

 

 —

 

 

4,470

 

Change in other assets

 

 

(5,877)

 

 

(3,138)

 

Change in other liabilities

 

 

 —

 

 

2,273

 

Net cash used in investing activities

 

 

(620,742)

 

 

(493,762)

 

Cash flows provided by (used in) financing activities:

 

 

 

 

 

 

 

Distributions to unitholders

 

 

(200,037)

 

 

(304,453)

 

Borrowings on bank credit facilities, net

 

 

217,000

 

 

320,000

 

Issuance of common units, net of offering costs

 

 

248,949

 

 

 —

 

Employee tax withholding for settlement of equity compensation awards

 

 

(932)

 

 

(1,399)

 

Other

 

 

(52)

 

 

(151)

 

Net cash provided by financing activities

 

 

264,928

 

 

13,997

 

Net decrease in cash and cash equivalents

 

 

(11,547)

 

 

(8,363)

 

Cash and cash equivalents, beginning of period

 

 

14,042

 

 

8,363

 

Cash and cash equivalents, end of period

 

$

2,495

 

 

 —

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

Cash paid during the period for interest

 

$

42,530

 

 

53,576

 

Increase (decrease) in accrued capital expenditures and accounts payable for property and equipment

 

$

2,936

 

 

(13,115)

 

 

See accompanying notes to unaudited condensed consolidated financial statements. 

 

9


 

Table of Contents

ANTERO MIDSTREAM PARTNERS LP

Notes to the Unaudited Condensed Consolidated Financial Statements

December 31, 2017 and September 30, 2018

(1Business and Organization

(a) Overview

Antero Midstream Partners LP (the “Partnership”) is a growth-oriented master limited partnership formed by Antero Resources Corporation (“Antero Resources”) to own, operate and develop midstream energy infrastructure primarily to service Antero Resources’ increasing production and completion activity in the Appalachian Basin’s Marcellus Shale and Utica Shale located in West Virginia and Ohio.  The Partnership’s assets consist of gathering pipelines, compressor stations, interests in processing and fractionation plants, and water handling and treatment assets, through which the Partnership and its affiliates provide midstream services to Antero Resources under long-term, fixed-fee contracts.  The Partnership’s unaudited condensed consolidated financial statements as of September 30, 2018 include the accounts of the Partnership and its 100% owned operating subsidiaries: Antero Midstream LLC, Antero Water LLC (“Antero Water”), Antero Treatment LLC (“Antero Treatment”), and Antero Midstream Finance Corporation (“Finance Corp”), all of which are entities under common control.

The Partnership also has a 15% equity interest in the gathering system of Stonewall Gas Gathering LLC (“Stonewall”) and a 50% equity interest in a joint venture to develop processing and fractionation assets (the “Joint Venture”) with MarkWest Energy Partners, L.P. (“MarkWest”).  See Note 13—Equity Method Investments.

The Partnership’s financial statements are consolidated with the financial statements of Antero Resources (NYSE: AR), our primary beneficiary, for financial reporting purposes.

 (b) Simplification Agreement

On October 9, 2018, the Partnership, Antero Midstream GP LP (“AMGP”) and certain of their affiliates entered into a Simplification Agreement (as may be amended from time to time, the “Simplification Agreement”), pursuant to which, among other things, (1) AMGP will be converted from a limited partnership to a corporation under the laws of the State of Delaware, to be named Antero Midstream Corporation (which is referred to as “New AM” and the conversion, the “Conversion”); (2) an indirect, wholly owned subsidiary of New AM will be merged with and into the Partnership, with the Partnership surviving the merger as an indirect, wholly owned subsidiary of New AM (the “Merger”) and (3) all the issued and outstanding Series B Units representing limited liability company interests of Antero IDR Holdings LLC (“IDR Holdings”), a subsidiary of AMGP and the holder of all of the Partnership’s incentive distribution rights, will be exchanged for an aggregate of approximately 17.35 million shares of New AM’s common stock (the “Series B Exchange”). The Conversion, the Merger, the Series B Exchange and the other transactions contemplated by the Simplification Agreement are collectively referred to as the “Transactions”.  As a result of the Transactions, the Partnership will be a wholly owned subsidiary of New AM and former shareholders of AMGP and unitholders of the Partnership will each own New AM’s common stock.

If the Transactions are completed, (1) each holder of the Partnership’s common units other than Antero Resources (the “AM Public Unitholders”), will be entitled to receive, at its election, one of (i) $3.415 in cash without interest and 1.6350 validly issued, fully paid, nonassessable shares of New AM’s common stock for each of the Partnership’s common units held (the “Public Mixed Consideration”); (ii) 1.6350 shares of New AM’s common stock plus an additional number of shares of New AM’s common stock equal to the quotient of (A) $3.415 and (B) the average of the 20-day volume-weighted average trading price per AMGP common share prior to the final election day for AM Public Unitholders (the “AMGP VWAP”), for each of the Partnership’s common units held (the “Public Stock Consideration”); or (iii) $3.415 in cash plus an additional amount of cash equal to the product of (A) 1.6350 and (B) the AMGP VWAP for each of the Partnership’s common units held (the “Public Cash Consideration”); and (2) in exchange for each of the Partnership’s common units held, Antero Resources will be entitled, subject to certain adjustments (as described below), to receive $3.00 in cash without interest and 1.6023 validly issued, fully paid, nonassessable shares of New AM’s common stock for each of the Partnership’s common units held by Antero Resources (the “AR Mixed Consideration”).

10


 

Table of Contents

ANTERO MIDSTREAM PARTNERS LP

Notes to the Unaudited Condensed Consolidated Financial Statements

December 31, 2017 and September 30, 2018

The aggregate cash consideration to be paid to Antero Resources and the AM Public Unitholders will be fixed at an amount equal to the aggregate amount of cash that would have been paid and issued if all AM Public Unitholders received $3.415 in cash per common unit and Antero Resources received $3.00 in cash per common unit, which is approximately $598 million (the “Available Cash”).  If the Available Cash exceeds the cash consideration elected to be received by the AM Public Unitholders, Antero Resources may elect to increase the total amount of cash consideration to be received as a part of the AR Mixed Consideration up to an amount equal to the excess and the amount of shares it will receive will be reduced accordingly based on the AMGP VWAP. In addition, the consideration to be received each AM Public Unitholder may be prorated in the event that more cash or equity is elected to be received than what would otherwise have been paid if all AM Public Unitholders had received the Public Mixed Consideration and Antero Resources received the AR Mixed Consideration.

The Merger should be a taxable event for the Partnership’s unitholders, even if a unitholder receives no cash consideration other than cash received in lieu of fractional shares, if any, in the Merger. The amount and character of gain or loss recognized by each unitholder in the Merger will vary depending on such unitholder’s particular situation, including the value of the shares of New AM’s common stock, if any, received by such unitholder, the amount of any cash received by such unitholder, the adjusted tax basis of such unitholder’s common units (and any changes to such tax basis as a result of our allocations of income, gain, loss and deduction to such unitholder for the taxable year that includes the Merger), and the amount of any suspended passive losses that may be available to such unitholder to offset a portion of the gain recognized by such unitholder in connection with the Merger.   

The closing of the Transactions is expected in the first quarter of 2019, subject to the satisfaction or waiver of customary closing conditions, including the approval of the Simplification Agreement, the Merger and the other Transactions contemplated thereby, as applicable, by the Partnership’s common unitholders and AMGP’s shareholders.  AMGP and the Partnership expect to fund the cash portion of the merger consideration with borrowings under the Partnership’s revolving credit facility.  The revolving credit facility was amended on October 31, 2018 to increase lender commitments from $1.5 billion to $2.0 billion.

Also on October 9, 2018, in connection with the entry into the Simplification Agreement, (1) the Partnership entered into a voting agreement with AMGP’s shareholders owning a majority of the outstanding AMGP common shares, pursuant to which, among other things, such shareholders agreed to vote in favor of the Transactions, (2) AMGP entered into a voting agreement with Antero Resources, pursuant to which, among other things, Antero Resources agreed to vote in favor of the Transactions and (3) AMGP, Antero Resources, certain funds affiliated with Warburg Pincus LLC and Yorktown Partners LLC (together, the “Sponsor Holders”), Paul M. Rady and Glen C. Warren, Jr. (Messrs. Rady and Warren together, the “Management Stockholders”) entered into a Stockholders’ Agreement, pursuant to which, among other things, Antero Resources, the Sponsor Holders and the Management Holders will have the ability to designate members of the New AM board of directors under certain circumstances, effective as the closing of the Transactions.

 

(2)  Summary of Significant Accounting Policies

(a) Basis of Presentation

These unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”) applicable to interim financial information and should be read in the context of the December 31, 2017 consolidated financial statements and notes thereto for a more complete understanding of the Partnership’s operations, financial position, and accounting policies.  The December 31, 2017 consolidated financial statements have been filed with the SEC in the Partnership’s 2017 Form 10-K.

These unaudited condensed consolidated financial statements of the Partnership have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information, and, accordingly, do not include all of the information and footnotes required by GAAP for complete consolidated financial statements.  In the opinion of management, these unaudited condensed consolidated financial statements include all adjustments (consisting of normal and recurring accruals) considered necessary for a fair presentation of the Partnership’s financial position as of December 31, 2017 and September 30, 2018, and the results of our operations for three and nine months ended September 30, 2017 and 2018, and its cash

11


 

Table of Contents

ANTERO MIDSTREAM PARTNERS LP

Notes to the Unaudited Condensed Consolidated Financial Statements

December 31, 2017 and September 30, 2018

flows for the nine months ended September 30, 2017 and 2018.  The Partnership has no items of other comprehensive income; therefore, its net income is equal to its comprehensive income.

Certain costs of doing business incurred by Antero Resources on the Partnership’s behalf have been reflected in the accompanying unaudited condensed consolidated financial statements.  These costs include general and administrative expenses attributed to the Partnership by Antero Resources in exchange for:

·

business services, such as payroll, accounts payable and facilities management;

·

corporate services, such as finance and accounting, legal, human resources, investor relations and public and regulatory policy; and

·

employee compensation, including equity‑based compensation.

Transactions between the Partnership and Antero Resources have been identified in the unaudited condensed consolidated financial statements (see Note 3—Transactions with Affiliates).

As of the date these unaudited condensed consolidated financial statements were filed with the SEC, the Partnership completed its evaluation of potential subsequent events for disclosure and no items requiring disclosure were identified other than as disclosed in Note 15 – Subsequent Events.

(b)  Revenue Recognition

The Partnership provides gathering and compression and water handling and treatment services under fee-based contracts primarily based on throughput or at cost plus a margin.  Under these arrangements, the Partnership receives fees for gathering oil and gas products, compression services, and water handling and treatment services.  The revenue the Partnership earns from these arrangements is directly related to (1) in the case of natural gas gathering and compression, the volumes of metered natural gas that it gathers, compresses, and delivers to natural gas compression sites or other transmission delivery points, (2) in the case of oil gathering, the volumes of metered oil that it gathers and delivers to other transmission delivery points, (3) in the case of fresh water services, the quantities of fresh water delivered to its customers for use in their well completion operations, (4) in the case of wastewater treatment services performed by the Partnership, the quantities of wastewater treated for our customers, or (5) in the case of flowback and produced water services provided by third parties, the third party costs the Partnership incurs plus 3%. The Partnership recognizes revenue when it satisfies a performance obligation by delivering a service to a customer.

(c)Use of Estimates

The preparation of the unaudited condensed consolidated financial statements and notes in conformity with GAAP requires that management formulate estimates and assumptions that affect revenues, expenses, assets, liabilities, and the disclosure of contingent assets and liabilities.  Items subject to estimates and assumptions include the useful lives of property and equipment, as well as the valuation of accrued liabilities, among others.  Although management believes these estimates are reasonable, actual results could differ from these estimates.

(d)Cash and Cash Equivalents

The Partnership considers all liquid investments purchased with an initial maturity of three months or less to be cash equivalents.  The carrying value of cash and cash equivalents approximates fair value due to the short-term nature of these instruments.  From time to time, the Partnership may be in the position of a “book overdraft” in which outstanding checks exceed cash and cash equivalents.  The Partnership classifies book overdrafts within accounts payable within its unaudited condensed consolidated balance sheets, and classifies the change in accounts payable associated with book overdrafts as an operating activity within its unaudited condensed consolidated statements of cash flows. The Partnership classified $2.8 million of book overdrafts within accounts payable as of September 30, 2018.

12


 

Table of Contents

ANTERO MIDSTREAM PARTNERS LP

Notes to the Unaudited Condensed Consolidated Financial Statements

December 31, 2017 and September 30, 2018

(e)Property and Equipment

Property and equipment primarily consists of gathering pipelines, compressor stations, fresh water delivery pipelines and facilities, and the wastewater treatment facility and related landfill used for the disposal of waste therefrom, stated at historical cost less accumulated depreciation and amortization.  The Partnership capitalizes construction-related direct labor and material costs.  The Partnership also capitalized interest on capital costs during the construction phase of the wastewater treatment facility, which was placed in service in May 2018.  The Partnership capitalized interest of $3 million for the three months ended September 30, 2017 and no interest for the three months ended September 30, 2018.  For the nine months ended September 30, 2017 and 2018, the Partnership capitalized interest of $9 million and $4 million, respectively.  Net operating expenses incurred during wastewater treatment facility commissioning were capitalized.  Due to delays in reaching contractual treatment capacity of the wastewater treatment facility, the Partnership has and continues to accrue for liquidated damages from the vendor.  At September 30, 2018, the Partnership had accrued $16 million for liquidated damages as a receivable and reduction in cost of the facility.  Maintenance and repair costs are expensed as incurred.

Depreciation of property and equipment is computed using the straight-line method over the estimated useful lives and salvage values of assets.  The depreciation of fixed assets recorded under capital lease agreements is included in depreciation expense.  Uncertainties that may impact these estimates of useful lives include, among others, changes in laws and regulations relating to environmental matters, including air and water quality, restoration and abandonment requirements, economic conditions, and supply and demand for our services in the areas in which we operate.  When assets are placed into service, management makes estimates with respect to useful lives and salvage values that management believes are reasonable.  However, subsequent events could cause a change in estimates, thereby impacting future depreciation amounts.

Amortization of landfill airspace consists of the amortization of landfill capital costs, including those that have been incurred and capitalized and estimated future costs for landfill development and construction, as well as the amortization of asset retirement costs arising from landfill final capping, closure, and post-closure obligations.  Amortization expense is recorded on a units-of-consumption basis, applying cost as a rate per-cubic yard.  The rate per-cubic yard is calculated by dividing each component of the amortizable basis of the landfill by the number of cubic yards needed to fill the corresponding asset’s airspace.  Landfill capital costs and closure and post-closure asset retirement costs are generally incurred to support the operation of the landfill over its entire operating life and are, therefore, amortized on a per-cubic yard basis using a landfill’s total airspace capacity.  Estimates of disposal capacity and future development costs are created using input from independent engineers and internal technical teams and are reviewed at least annually.  However, future events could cause a change in estimates, thereby impacting future amortization amounts.

13


 

Table of Contents

ANTERO MIDSTREAM PARTNERS LP

Notes to the Unaudited Condensed Consolidated Financial Statements

December 31, 2017 and September 30, 2018

Our investment in property and equipment as of the dates presented was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Estimated

 

December 31,

 

September 30,

 

 

    

useful lives

    

2017

    

2018

 

Land

 

n/a

 

$

15,382

 

 

18,649

 

Gathering systems and facilities

 

20 years

 

 

1,781,386

 

 

2,075,542

 

Fresh water permanent buried pipelines and equipment

 

20 years

 

 

472,810

 

 

510,374

 

Wastewater treatment facility

 

30 years

 

 

 —

 

 

299,567

 

Fresh water surface pipelines and equipment

 

5 years

 

 

46,139

 

 

61,865

 

Landfill

 

n/a(1)

 

 

 —

 

 

58,318

 

Heavy trucks and equipment

 

5 years

 

 

 —

 

 

4,831

 

Above ground storage tanks

 

10 years

 

 

4,301

 

 

4,824

 

Construction-in-progress(2)

 

n/a

 

 

654,904

 

 

316,545

 

Total property and equipment

 

 

 

 

2,974,922

 

 

3,350,515

 

Less accumulated depreciation

 

 

 

 

(369,320)

 

 

(476,641)

 

Property and equipment, net

 

 

 

$

2,605,602

 

 

2,873,874

 


(1)   Amortization of landfill costs is recorded over the life of the landfill on a units-of-consumption basis.

(2)   As of December 31, 2017, construction-in-progress included $355 million for the construction of the wastewater treatment facility and landfill, which was placed in service in May 2018.

 

(f)Asset Retirement Obligations

In December 2017, the Partnership completed the construction of a landfill site to be used for the disposal of waste from its wastewater treatment facility.  The landfill began accepting waste in January 2018.  The Partnership’s asset retirement obligations relate to its obligation to close, maintain, and monitor landfill cells and support facilities.  After the entire landfill has reached capacity and is certified closed, the Partnership must continue to maintain and monitor the landfill for a post-closure period, which generally extends for 30 years.  The Partnership records the fair value of its landfill retirement obligations as a liability in the period in which the regulatory obligation to retire a specific asset is triggered.  For the Partnership’s individual landfill cells, the required closure and post-closure obligations under the terms of its permits and its intended operation of the landfill cell are triggered and recorded when the cell is placed into service and waste is initially disposed in the landfill cell.  The fair value is based on the total estimated costs to close the landfill cell and perform post-closure activities once the landfill cell has reached capacity and is no longer accepting waste.  Retirement obligations are increased each year to reflect the passage of time by accreting the balance at the weighted average credit-adjusted risk-free rate that is used to calculate the recorded liability, with accretion charged to direct costs.  Actual cash expenditures to perform closure and post-closure activities reduce the retirement obligation liabilities as incurred.  After initial measurement, asset retirement obligations are adjusted at the end of each period to reflect changes, if any, in the estimated future cash flows underlying the obligation.  Landfill retirement assets are capitalized as the related retirement obligations are incurred, and are amortized on a units-of-consumption basis as the disposal capacity is consumed.

The Partnership is under no legal obligations, neither contractually nor under the doctrine of promissory estoppel, to restore or dismantle its gathering pipelines, compressor stations, water delivery pipelines and facilities and wastewater treatment facility upon abandonment.  The Partnership’s gathering pipelines, compressor stations, fresh water delivery pipelines and facilities and wastewater treatment facility have an indeterminate life, if properly maintained.  Accordingly, the Partnership is not able to make a reasonable estimate of when future dismantlement and removal dates of its pipelines, compressor stations and facilities will occur.  It has been determined by the Partnership’s operational management team that abandoning all other ancillary equipment, outside of the assets stated above, would require minimal costs.

14


 

Table of Contents

ANTERO MIDSTREAM PARTNERS LP

Notes to the Unaudited Condensed Consolidated Financial Statements

December 31, 2017 and September 30, 2018

(g)Equity‑Based Compensation

The Partnership’s unaudited condensed consolidated financial statements reflect various equity-based compensation awards granted by Antero Resources, as well as compensation expense associated with the Partnership’s plan.  These awards include profits interests awards, restricted stock, stock options, restricted units, and phantom units.  In each period, the Partnership recognizes expense in an amount allocated from Antero Resources, with the offset included in partners’ capital.  See Note 3—Transactions with Affiliates for additional information regarding Antero Resources’ allocation of expenses to the Partnership.

Under the Antero Midstream Partners LP Long-Term Incentive Plan (“Midstream LTIP”), certain non-employee directors of the general partner and certain officers, employees and consultants the general partner and its affiliates are eligible to receive awards representing equity interests in the Partnership.  An aggregate of 10,000,000 common units may be delivered pursuant to awards under the Midstream LTIP, subject to customary adjustments.  For accounting purposes, these units are treated as if they are distributed from the Partnership to Antero Resources.  Antero Resources recognizes compensation expense for the units awarded to its employees and a portion of that expense is allocated to the Partnership.  See Note 8—Equity-Based Compensation.

(h)Income Taxes

Our unaudited condensed consolidated financial statements do not include a provision for income taxes as we are treated as a partnership for federal and state income tax purposes, with each partner being separately taxed on its distributive share of our items of income, gain, loss, or deduction.

(i)Fair Value Measures

The Financial Accounting Standards Board (the “FASB”) Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosures, clarifies the definition of fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements.  This guidance also relates to all nonfinancial assets and liabilities that are not recognized or disclosed on a recurring basis (e.g., the initial recognition of asset retirement obligations and impairments of long‑lived assets).  The fair value is the price that the Partnership estimates would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  A fair value hierarchy is used to prioritize inputs to valuation techniques used to estimate fair value.  An asset or liability subject to the fair value requirements is categorized within the hierarchy based on the lowest level of input that is significant to the fair value measurement.  The Partnership’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.  The highest priority (Level 1) is given to unadjusted quoted market prices in active markets for identical assets or liabilities, and the lowest priority (Level 3) is given to unobservable inputs.  Level 2 inputs are data, other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly.

The carrying values on the balance sheet of the Partnership’s cash and cash equivalents, accounts receivable—Antero Resources, accounts receivable—third party, prepaid expenses, other assets, accounts payable—Antero Resources, accounts payable, accrued liabilities, other current liabilities, other liabilities and the revolving credit facility approximate fair values due to their short-term maturities.

(j)Investments in Unconsolidated Affiliates

The Partnership uses the equity method to account for its investments in companies if the investment provides the Partnership with the ability to exercise significant influence over, but not control, the operating and financial policies of the investee.  The Partnership’s consolidated net income includes the Partnership’s proportionate share of the net income or loss of such companies.  The Partnership’s judgment regarding the level of influence over each equity method investee includes considering key factors such as the Partnership’s ownership interest, representation on the board of directors and participation in policy-making decisions of the investee and material intercompany transactions.  See Note 13–Equity Method Investments.

15


 

Table of Contents

ANTERO MIDSTREAM PARTNERS LP

Notes to the Unaudited Condensed Consolidated Financial Statements

December 31, 2017 and September 30, 2018

(k)Adoption of New Accounting Principle

On May 28, 2014, the FASB issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers.  The ASU replaces most existing revenue recognition guidance in GAAP when it became effective and was incorporated into GAAP as Accounting Standards Codification (“ASC”) Topic 606.  The new standard became effective for us on January 1, 2018.  The standard permits the use of either the full retrospective or modified restrospective transition method.  The Partnership elected the modified retrospective transition method.  The adoption of ASU 2014-09 did not have a material impact on our financial results.  See Note 4—Revenue for the Partnership’s required disclosures under ASC 606.

(l)Recently Issued Accounting Standard

On February 25, 2016, the FASB issued ASU No. 2016-02, Leases, which requires all leasing arrangements to be presented in the balance sheet as liabilities along with a corresponding asset.  The ASU will replace most existing leases guidance in GAAP when it becomes effective.  The new standard becomes effective for the Partnership on January 1, 2019.  Although early application is permitted, the Partnership does not plan to early adopt the ASU.  The standard requires the use of the modified retrospective transition method.  The Partnership is evaluating the effect that ASU 2016-02 will have on its consolidated financial statements and related disclosures.  The Partnership is evaluating the standard’s applicability to its various contractual arrangements with Antero Resources, and the Partnership believes that the application of the ASU to its contractual arrangements with Antero Resources could be subject to differing interpretations.  The accounting treatment for these arrangements under the ASU could include (i) the recognition of our Antero contracts as leases under the ASU, (ii) characterization of our servicing revenues from gathering, compression, and water handling and treatment as revenues from leasing or financing, and (iii) derecognition of assets on our balance sheet that are used to provide services under contracts containing variable payment terms.  Other interpretations and applications of the standard may be possible, including no material changes to the accounting for these contractual arrangements.  The Partnership is updating its accounting policies and internal controls that would be impacted by the new guidance and implementing information technology tools to assist with its ongoing lease data collection and analysis to ensure readiness for adoption in the first quarter of 2019.  The Partnership continues to monitor relevant industry guidance regarding implementation of ASU 2016-02 and will adjust its implementation of the standard as necessary.  The Partnership believes that adoption of the standard will not impact its operational strategies, growth prospects, or cash flow.

 

(3) Transactions with Affiliates

(a)Revenues

All revenues earned in the three and nine months ended September 30, 2017 and 2018, except revenues earned from third parties, were earned from Antero Resources, under various agreements for gathering and compression and water handling and treatment services.

(b)Accounts receivable—Antero Resources and Accounts payable—Antero Resources

Accounts receivable—Antero Resources represents amounts due from Antero Resources, primarily related to gathering and compression services and water handling and treatment services.  Accounts payable—Antero Resources represents amounts due to Antero Resources for general and administrative and other costs.

(c)Allocation of Costs

The employees supporting the Partnership’s operations are employees of Antero Resources.  Direct operating expense includes allocated costs of $2.6 million and $1.8 million during the three months ended September 30, 2017 and 2018, and $5.0 million and $5.3 million during the nine months ended September 30, 2017 and 2018 respectively, related to labor charges for Antero Resources employees associated with the operation of our gathering lines, compressor stations, and water handling and treatment assets.  General and administrative expense includes allocated costs of $13.0 million and $12.8 million during the three months ended

16


 

Table of Contents

ANTERO MIDSTREAM PARTNERS LP

Notes to the Unaudited Condensed Consolidated Financial Statements

December 31, 2017 and September 30, 2018

September 30, 2017 and 2018, and $39.8 million and $39.9 million during the nine months ended September 30, 2017 and 2018, respectively.  These costs relate to: (i) various business services, including payroll processing, accounts payable processing and facilities management, (ii) various corporate services, including legal, accounting, treasury, information technology and human resources and (iii) compensation, including equity-based compensation (see Note 8—Equity-Based Compensation for more information).  These expenses are charged or allocated to the Partnership based on the nature of the expenses and are allocated based on a combination of the Partnership’s proportionate share of gross property and equipment, capital expenditures and labor costs, as applicable.  The Partnership reimburses Antero Resources directly for all general and administrative costs allocated to it, with the exception of noncash equity compensation allocated to the Partnership for awards issued under the Antero Resources long-term incentive plan or the Midstream LTIP.    

 

(4)  Revenue

(a)   Revenue from Contracts with Customers

All of the Partnership’s revenues are derived from service contracts with customers, and are recognized when the Partnership satisfies a performance obligation by delivering a service to a customer.  Antero Resources is the Partnership’s most significant customer, and the Partnership expects to derive substantially all of its revenues from Antero Resources for the foreseeable future.  The following sets forth the nature, timing of satisfaction of performance obligations, and significant payment terms of the Partnership’s contracts with Antero Resources.

Gathering and Compression Agreement

Antero Resources has dedicated all of its current and future acreage in West Virginia, Ohio and Pennsylvania to the Partnership for gathering and compression services except for acreage attributable to existing third-party commitments.  The Partnership also has an option to gather and compress natural gas produced by Antero Resources on any acreage it acquires in the future outside of West Virginia, Ohio and Pennsylvania on the same terms and conditions.  Under the gathering and compression agreement, the Partnership receives a low pressure gathering fee of $0.30 per Mcf, a high pressure gathering fee of $0.18 per Mcf, and a compression fee of $0.18 per Mcf, in each case subject to CPI-based adjustments since 2014.  In addition, the agreement stipulates that the Partnership receives a reimbursement for the actual cost of electricity used at its compressor stations.

The Partnership satisfies its performance obligations and recognizes revenue when low pressure volumes are delivered to a compressor station, high pressure volumes are delivered to a processing plant or transmission pipeline, and compression volumes are delivered to a high pressure line.  The Partnership invoices the customer the month after each service is performed, and payment is due in the same month.

Water Handling and Treatment Agreement

In connection with Antero Resources’ contribution of Antero Water and certain wastewater treatment assets to the Partnership in September 2015 (the “Water Acquisition”), the Partnership entered into a water services agreement with Antero Resources whereby the Partnership agreed to provide certain water handling and treatment services to Antero Resources within an area of dedication in defined service areas in Ohio and West Virginia.  Antero Resources agreed to pay the Partnership for all water handling and treatment services provided by the Partnership in accordance with the terms of the water services agreement.  The initial term of the water services agreement is 20 years from September 23, 2015 and from year to year thereafter until terminated by either party.  Under the agreement, the Partnership receives a fixed fee of $3.685 per barrel in West Virginia and $3.635 per barrel in Ohio and all other locations for fresh water deliveries by pipeline directly to the well site, as well as $3.116 per barrel for fresh water delivered by truck to high-rate transfer facilities.  All of these fees have been subject to annual CPI adjustments since the inception of the agreement in 2015.  Antero Resources also agreed to pay the Partnership a fixed fee of $4.00 per barrel for wastewater treatment at the advanced wastewater treatment complex, in each case subject to annual CPI-based adjustments and additional fees based on certain costs.

17


 

Table of Contents

ANTERO MIDSTREAM PARTNERS LP

Notes to the Unaudited Condensed Consolidated Financial Statements

December 31, 2017 and September 30, 2018

Under the water services agreement, the Partnership may also contract with third parties to provide water services to Antero Resources.  Antero Resources reimburses the Partnership for third party out-of-pocket costs plus a 3% markup.

The Partnership satisfies its performance obligations and recognizes revenue when the fresh water volumes have been delivered to the hydration unit of a specified well pad and the wastewater volumes have been delivered to the Partnership’s wastewater treatment facility.  The Partnership invoices the customer the month after water services are performed, and payment is due in the same month.  For services contracted through third party providers, the Partnership’s performance obligation is satisfied when the service to be performed by the third party provider has been completed.  The Partnership invoices the customer after the third party provider billing is received, and payment is due in the same month.

Minimum Volume Commitments

Both the gathering and compression and water handling and treatment agreements include certain minimum volume commitment provisions, which are intended to support the stability of our cash flows.  If and to the extent Antero Resources requests that the Partnership constructs new high pressure lines and compressor stations, the gathering and compression agreement contains minimum volume commitments that require Antero Resources to utilize or pay for 75% and 70%, respectively, of the capacity of such new construction for 10 years.  Antero Resources also committed to pay a fee on a minimum volume of fresh water deliveries in calendar years 2016 through 2019.  Antero Resources is obligated to pay a minimum volume fee to the Partnership in the event the aggregate volume of fresh water delivered to Antero Resources under the water services agreement is less than 120,000 barrels per day in 2018 and 2019.  The Partnership recognizes revenue related to these minimum volume commitments at the time it is determined that the volumes will not be consumed by Antero Resources, and the amount of the shortfall is known.

Minimum revenue amounts under the minimum volume commitments are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remainder

 

Year Ended December 31,

 

 

 

 

 

 

  

of 2018

  

2019

  

2020

  

2021

  

2022

  

2023

  

Thereafter

  

Total

  

Minimum revenue under the Gathering and Compression Agreement

 

$

24,351

 

158,725

 

159,160

 

158,725

 

158,725

 

158,725

 

498,917

 

1,317,328

 

Minimum revenue under the Water Handling and Treatment Agreement

 

 

 —

 

165,564

 

 —

 

 —

 

 —

 

 —

 

 —

 

165,564

 

Total

  

$

24,351

  

324,289

  

159,160

  

158,725

  

158,725

  

158,725

  

498,917

  

1,482,892

  

 

18


 

Table of Contents

ANTERO MIDSTREAM PARTNERS LP

Notes to the Unaudited Condensed Consolidated Financial Statements

December 31, 2017 and September 30, 2018

(b)   Disaggregation of Revenue

In the following table, revenue is disaggregated by type of service and type of fee (in thousands).  The table also identifies the reportable segment to which the disaggregated revenues relate.  For more information on reportable segments, see Note 14—Reportable Segments.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

Segment to which

 

 

 

2017

 

2018

 

2017

 

2018

 

revenues relate

 

Revenue from contracts with customers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type of service

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gathering—low pressure

 

$

46,153

 

 

63,884

 

$

141,783

 

 

174,539

 

Gathering and Processing

 

Gathering—high pressure

 

 

33,365

 

 

38,409

 

 

90,095

 

 

102,714

 

Gathering and Processing

 

Compression

 

 

21,000

 

 

30,909

 

 

58,997

 

 

82,262

 

Gathering and Processing

 

Condensate gathering

 

 

 —

 

 

 —

 

 

64

 

 

 —

 

Gathering and Processing

 

Fresh water delivery

 

 

48,352

 

 

68,144

 

 

156,635

 

 

222,367

 

Water Handling and Treatment

 

Wastewater treatment

 

 

 —

 

 

5,260

 

 

 —

 

 

8,431

 

Water Handling and Treatment

 

Other fluid handling

 

 

44,759

 

 

59,599

 

 

114,591

 

 

155,875

 

Water Handling and Treatment

 

Total

 

$

193,629

 

 

266,205

 

$

562,165

 

 

746,188

 

 

 

Type of contract

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Fee

 

$

100,518

 

 

133,202

 

$

290,939

 

 

359,515

 

Gathering and Processing

 

Fixed Fee

 

 

48,352

 

 

73,404

 

 

156,635

 

 

230,798

 

Water Handling and Treatment

 

Cost plus 3%

 

 

44,759

 

 

59,599

 

 

114,591

 

 

155,875

 

Water Handling and Treatment

 

Total

 

$

193,629

 

 

266,205

 

$

562,165

 

 

746,188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of assets

 

 

 —

 

 

 —

 

 

 —

 

 

583

 

Gathering and Processing

 

Total revenue

 

$

193,629

 

 

266,205

 

 

562,165

 

 

746,771

 

 

 

 

(c)   Transaction Price Allocated to Remaining Performance Obligations

The majority of the Partnership’s service contracts have a term greater than one year.  As such, the Partnership has utilized the practical expedient in ASC 606, which states that a company is not required to disclose the transaction price allocated to remaining performance obligations if the variable consideration is allocated entirely to a wholly unsatisfied performance obligation.  Under the Partnership’s service contracts, each unit of product delivered to the customer represents a separate performance obligation; therefore, future volumes are wholly unsatisfied and disclosure of the transaction price allocated to remaining performance obligations is not required.

The remainder of our service contracts, which relate to contracts with third parties, are short-term in nature with a contract term of one year or less.  The Partnership has utilized an additional practical expedient in ASC 606, which exempts the Partnership from disclosure of the transaction price allocated to remaining performance obligations if the performance obligation is part of a contract that has an original expected duration of one year or less.

(d)   Contract Balances

Under the Partnership’s service contracts, the Partnership invoices customers after its performance obligations have been satisfied, at which point payment is unconditional.  Accordingly, the Partnership’s service contracts do not give rise to contract assets or liabilities under ASC 606.  At December 31, 2017 and September 30, 2018, the Partnership’s receivables with customers were $110 million and $116 million, respectively.

 

 

19


 

Table of Contents

ANTERO MIDSTREAM PARTNERS LP

Notes to the Unaudited Condensed Consolidated Financial Statements

December 31, 2017 and September 30, 2018

(5)Long-Term Debt

Long-term debt was as follows at December 31, 2017 and September 30, 2018 (in thousands):

 

 

 

 

 

 

 

 

 

    

December 31, 2017

    

September 30, 2018

 

Credit Facility (a)

 

$

555,000

 

 

875,000

 

5.375% senior notes due 2024 (b)

 

 

650,000

 

 

650,000

 

Net unamortized debt issuance costs

 

 

(9,000)

 

 

(8,146)

 

Total long-term debt

 

$

1,196,000

 

 

1,516,854

 

 

(a)  Revolving Credit Facility

On October 26, 2017, the Partnership entered into an amended and restated senior revolving credit facility (our “Credit Facility” or “revolving credit facility”).  The Credit Facility provides for fall away covenants and lower interest rates that are triggered if and when the Partnership elects to enter into an Investment Grade Period, as described below.

Lender commitments under the Credit Facility are $1.5 billion and the maturity date of the Credit Facility is October 26, 2022.  Under the Credit Facility, “Investment Grade Period” is a period that, as long as no event of default has occurred and the Partnership is in pro forma compliance with the financial covenants under the Credit Facility, commences when the Partnership elects to give notice to the Administrative Agent that the Partnership has received at least one of either (i) a BBB- or better rating from Standard and Poor’s or (ii) a Baa3 or better from Moody’s (provided that the non-investment grade rating from the other rating agency is at least either Ba1 if Moody’s or BB+ if Standard and Poor’s (an “Investment Grade Rating”)). An Investment Grade Period can end at the Partnership’s election.    

During a period that is not an Investment Grade Period, the Credit Facility is ratably secured by mortgages on substantially all of the Partnership’s properties, including the properties of its subsidiaries, and guarantees from its subsidiaries.  During an Investment Grade Period, the liens securing the obligations thereunder shall be automatically released (subject to the provisions of the Credit Facility).

The revolving credit facility contains certain covenants including restrictions on indebtedness, and requirements with respect to leverage and interest coverage ratios; provided, however, that during an Investment Grade Period, such covenants become less restrictive on the Partnership.  The revolving credit facility permits distributions to the holders of the Partnership’s equity interests in accordance with the cash distribution policy adopted by the board of directors of the general partner in connection with the Partnership’s initial public offering, provided that no event of default exists or would be caused thereby, and only to the extent permitted by our organizational documents.  The Partnership was in compliance with all of the financial covenants under the Credit Facility as of December 31, 2017 and September 30, 2018.

Principal amounts borrowed are payable on the maturity date with such borrowings bearing interest that is payable quarterly or, in the case of Eurodollar Rate Loans, at the end of the applicable interest period if shorter than six months.  Interest is payable at a variable rate based on LIBOR or the base rate, determined by election at the time of borrowing, plus an applicable margin rate.  Interest at the time of borrowing is determined with reference to (i) during any period that is not an Investment Grade Period, the Partnership’s then-current leverage ratio and (ii) during an Investment Grade Period, with reference to the rating given to the Partnership by Moody’s or Standard and Poor’s.  During any period that is not an Investment Grade Period, the applicable margin rates range from 25 basis points to 225 basis points.  During an Investment Grade Period, the applicable margin rates range from 12.5 basis points to 200 basis points.  Commitment fees on the unused portion of the revolving credit facility are due quarterly at rates ranging from 0.25% to 0.375% based on the leverage ratio, during a period that is not an Investment Grade Period, and 0.175% to 0.375% based on the Partnership’s rating during an Investment Grade Period.

At December 31, 2017 and September 30, 2018, the Partnership had borrowings under the Credit Facility of $555 million and $875 million, respectively, with a weighted average interest rate of 2.81% and 3.39%, respectively.  No letters of credit were outstanding at December 31, 2017 or September 30, 2018 under the Credit Facility. 

20


 

Table of Contents

ANTERO MIDSTREAM PARTNERS LP

Notes to the Unaudited Condensed Consolidated Financial Statements

December 31, 2017 and September 30, 2018

(b)   5.375% Senior Notes Due 2024

On September 13, 2016, the Partnership and its wholly-owned subsidiary, Finance Corp, as co-issuers, issued $650 million in aggregate principal amount of 5.375% senior notes due September 15, 2024 (the “2024 Notes”) at par.  The 2024 Notes are unsecured and effectively subordinated to the revolving credit facility to the extent of the value of the collateral securing the revolving credit facility.  The 2024 Notes are fully and unconditionally guaranteed on a joint and several senior unsecured basis by the Partnership’s wholly-owned subsidiaries (other than Finance Corp) and certain of its future restricted subsidiaries.  Interest on the 2024 Notes is payable on March 15 and September 15 of each year.  The Partnership may redeem all or part of the 2024 Notes at any time on or after September 15, 2019 at redemption prices ranging from 104.031% on or after September 15, 2019 to 100.00% on or after September 15, 2022.  In addition, prior to September 15, 2019, the Partnership may redeem up to 35% of the aggregate principal amount of the 2024 Notes with an amount of cash not greater than the net cash proceeds of certain equity offerings, if certain conditions are met, at a redemption price of 105.375% of the principal amount of the 2024 Notes, plus accrued and unpaid interest.  At any time prior to September 15, 2019, the Partnership may also redeem the 2024 Notes, in whole or in part, at a price equal to 100% of the principal amount of the 2024 Notes plus a “make-whole” premium and accrued and unpaid interest.  If the Partnership undergoes a change of control, the holders of the 2024 Notes will have the right to require the Partnership to repurchase all or a portion of the notes at a price equal to 101% of the principal amount of the 2024 Notes, plus accrued and unpaid interest.

 

(6)  Accrued Liabilities

Accrued liabilities as of December 31, 2017 and September 30, 2018 consisted of the following items (in thousands):

 

 

 

 

 

 

 

 

 

 

December 31,

 

September 30,

 

 

    

2017

    

2018

 

Capital expenditures

 

$

63,286

 

 

48,067

 

Operating expenses

 

 

29,905

 

 

35,607

 

Interest expense

 

 

10,508

 

 

1,988

 

Other

 

 

2,307

 

 

2,596

 

Total accrued liabilities

 

$

106,006

 

 

88,258

 

 

 

 

 

(7)  Asset Retirement Obligations

The following is a reconciliation of our asset retirement obligations for the period shown below (in thousands):

 

 

 

 

 

Asset retirement obligations—December 31, 2017

 

$

 —

 

Obligations incurred

 

 

3,047

 

Accretion expense

 

 

101

 

Asset retirement obligations—September 30, 2018

 

$

3,148

 

 

 

(8)Equity-Based Compensation

The Partnership’s general and administrative expenses include equity-based compensation costs allocated to it by Antero Resources for grants made pursuant to Antero Resources’ long‑term incentive plan and the Midstream LTIP.  Equity‑based compensation expense allocated to the Partnership was $7.2 million and $4.5 million for the three months ended September 30, 2017 and 2018, respectively, and $20.4 million and $16.6 million for the nine months ended September 30, 2017 and 2018, respectively.  These expenses were allocated to the Partnership based on its proportionate share of Antero Resources’ labor costs.  Antero Resources has unamortized expense totaling approximately $79 million as of September 30, 2018 related to its various equity-based compensation plans, which includes the Midstream LTIP.  A portion of this will be allocated to the Partnership as it is amortized over the remaining service period of the related awards.  The Partnership does not reimburse Antero Resources for noncash equity compensation allocated to it for awards issued under the Antero Resources long-term incentive plan or the Midstream LTIP.

21


 

Table of Contents

ANTERO MIDSTREAM PARTNERS LP

Notes to the Unaudited Condensed Consolidated Financial Statements

December 31, 2017 and September 30, 2018

Midstream LTIP

The Partnership’s general partner manages its operations and activities, and Antero Resources employs the personnel who provide support to the Partnership’s operations.  The general partner has adopted the Midstream LTIP, pursuant to which non‑employee directors of the general partner and certain officers, employees and consultants of the general partner and its affiliates are eligible to receive awards representing limited partner interests in the Partnership.  An aggregate of 10,000,000 common units may be delivered pursuant to awards under the Midstream LTIP, subject to customary adjustments.  A total of 7,752,232 common units are available for future grant under the Midstream LTIP as of September 30, 2018.  Restricted units and phantom units granted under the Midstream LTIP vest subject to the satisfaction of service requirements, upon the completion of which common units in the Partnership are delivered to the holder of the restricted units or phantom units.  Phantom units also contain distribution equivalent rights, which entitle the holder of vested common units to receive a “catch up” payment equal to common unit distributions paid during the vesting period of the phantom unit award.  Compensation related to each restricted unit and phantom unit award is recognized on a straight-line basis over the requisite service period of the entire award.  The grant date fair values of these awards are determined based on the closing price of the Partnership’s common units on the date of grant.  These units are accounted for as if they are distributed by the Partnership to Antero Resources.  Antero Resources recognizes compensation expense for the units awarded and a portion of that expense is allocated to the Partnership.  Antero Resources allocates equity-based compensation expense to the Partnership based on our proportionate share of Antero Resources’ labor costs.  The Partnership’s portion of the equity-based compensation expense is included in general and administrative expenses, and recorded as a credit to the applicable classes of partners’ capital.

A summary of restricted unit and phantom unit awards activity during the nine months ended September 30, 2018 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average

 

Aggregate

 

 

 

Number of

 

grant date

 

intrinsic value

 

 

    

units

    

fair value

    

(in thousands)

 

Total awarded and unvested—December 31, 2017

 

1,042,963

 

$

28.69

 

$

30,288

 

Granted

 

247,692

 

$

25.84

 

 

 

 

Vested

 

(144,620)

 

$

30.17

 

 

 

 

Forfeited

 

(93,419)

 

$

28.64

 

 

 

 

Total awarded and unvested—September 30, 2018

 

1,052,616

 

$

28.15

 

$

30,168

 

 

Intrinsic values are based on the closing price of the Partnership’s common units on the referenced dates.  Midstream LTIP unamortized expense of $16.3 million at September 30, 2018, is expected to be recognized over a weighted average period of approximately 2.5 years and the Partnership’s proportionate share will be allocated to it as it is recognized.

 

22


 

Table of Contents

ANTERO MIDSTREAM PARTNERS LP

Notes to the Unaudited Condensed Consolidated Financial Statements

December 31, 2017 and September 30, 2018

(9)Partnership Equity and Distributions

Our Minimum Quarterly Distribution

Our partnership agreement provides for a minimum quarterly distribution of $0.17 per unit for each quarter, or $0.68 per unit on an annualized basis.

If cash distributions to the Partnership’s unitholders exceed $0.1955 per common unit in any quarter, the Partnership’s unitholders and the holder of the Partnership’s incentive distribution rights (“IDRs”), will receive distributions according to the following percentage allocations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marginal Percentage

 

Total Quarterly Distribution

 

Interest in Distributions

 

Target Amount

 

Unitholders

 

Holder of IDRs

 

above $0.1955 up to $0.2125

    

85

%  

15

%  

above $0.2125 up to $0.2550

 

75

%  

25

%  

above $0.2550

 

50

%  

50

%  

 

General Partner Interest

Our general partner owns a non-economic general partner interest in us, which does not entitle it to receive cash distributions.  However, our general partner is under common control with the holder of the IDRs and may in the future own common units or other equity interests in us and would be entitled to receive distributions on any such interests.

Cash Distributions

Cash distributions to the Partnership’s unitholders have been as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions

 

 

 

 

Quarter and Year

    

Record Date

    

Distribution Date

    

Common unitholders

    

Holder of IDRs

    

Total

  

Distributions per unit

 

Q4 2016

 

February 1, 2017

 

February 8, 2017

 

$

50,090

 

 

7,543

 

 

57,633

 

$

0.280

 

*

 

April 21, 2017

 

April 30, 2017

 

 

75

 

 

 —

 

 

75

 

 

*

 

Q1 2017

 

May 3, 2017

 

May 10, 2017

 

 

55,753

 

 

11,553

 

 

67,306

 

 

0.300

 

Q2 2017

 

August 3, 2017

 

August 16, 2017

 

 

59,695

 

 

15,328

 

 

75,023

 

 

0.320

 

Q3 2017

 

November 1, 2017

 

November 16, 2017

 

 

63,454

 

 

19,067

 

 

82,521

 

 

0.340

 

*

 

November 12, 2017

 

November 17, 2017

 

 

1,392

 

 

 —

 

 

1,392

 

 

*

 

 

 

Total 2017

 

 

 

$

230,459

 

 

53,491

 

 

283,950

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q4 2017

 

February 1, 2018

 

February 13, 2018

 

$

68,231

 

 

23,772

 

 

92,003

 

$

0.365

 

*

 

April 15, 2018

 

April 20, 2018

 

 

263

 

 

 —

 

 

263

 

 

*

 

Q1 2018

 

May 3, 2018

 

May 18, 2018

 

 

72,943

 

 

28,461

 

 

101,404

 

 

0.390

 

*

 

July 15, 2018

 

July 31, 2018

 

 

21

 

 

 —

 

 

21

 

 

*

 

Q2 2018

 

August 2, 2018

 

August 17, 2018

 

 

77,624

 

 

33,138

 

 

110,762

 

 

0.415

 

 

 

Total 2018

 

 

 

$

219,082

 

 

85,371

 

 

304,453

 

 

 

 


*     Distribution equivalent rights on limited partner interests that vested under the Midstream LTIP.

 

23


 

Table of Contents

ANTERO MIDSTREAM PARTNERS LP

Notes to the Unaudited Condensed Consolidated Financial Statements

December 31, 2017 and September 30, 2018

(10) Net Income Per Limited Partner Unit

The Partnership’s net income is attributed to the general partners and limited partners, in accordance with their respective ownership percentages, and when applicable, giving effect to incentive distributions paid to the holder of the incentive distribution rights.  Basic and diluted net income per limited partner unit is calculated by dividing limited partners’ interest in net income, less incentive distributions, by the weighted average number of outstanding limited partner units during the period.

The Partnership computes earnings per unit using the two-class method for master limited partnerships.  Under the two-class method, earnings per unit is calculated as if all of the earnings for the period were distributed under the terms of the partnership agreement, regardless of whether the general partner has discretion over the amount of distributions to be made in any particular period, whether those earnings would actually be distributed during a particular period from an economic or practical perspective, or whether the general partner has other legal or contractual limitations on its ability to pay distributions that would prevent it from distributing all of the earnings for a particular period.

The Partnership calculates net income available to limited partners based on the distributions pertaining to the current period’s net income.  After adjusting for the appropriate period’s distributions, the remaining undistributed earnings or excess distributions over earnings, if any, are attributed in accordance with the contractual terms of the partnership agreement under the two-class method.

Basic earnings per unit is computed by dividing net earnings attributable to unitholders by the weighted average number of units outstanding during each period.  Diluted net income per limited partner unit reflects the potential dilution that could occur if agreements to issue common units, such as awards under long-term incentive plans, were exercised, settled or converted into common units.  When it is determined that potential common units resulting from an award should be included in the diluted net income per limited partner unit calculation, the impact is reflected by applying the treasury stock method.  Earnings per common unit assuming dilution for the three months ended September 30, 2018 was calculated based on the diluted weighted average number of units outstanding of 187,501,733 including 457,795 dilutive units attributable to non-vested restricted unit and phantom unit awards.  Earnings per common unit assuming dilution for the nine months ended September 30, 2018 was calculated based on the diluted weighted average number of units outstanding of 187,342,199, including 343,227 dilutive units attributable to non-vested restricted unit and phantom unit awards.  For the three and nine months ended September 30, 2018 there were no non-vested phantom unit and restricted unit awards that were anti-dilutive and therefore excluded from the calculation of diluted earnings per unit.

The Partnership’s calculation of net income per limited partner unit for the periods indicated is as follows (in thousands, except per unit data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

    

2017

    

2018

    

2017

    

2018

 

Net income

 

$

80,893

 

 

119,764

 

$

243,160

 

 

337,335

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to incentive distribution rights

 

 

(19,067)

 

 

(37,816)

 

 

(45,948)

 

 

(99,414)

 

Limited partner interest in net income

 

$

61,826

 

 

81,948

 

$

197,212

 

 

237,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per limited partner unit–basic and diluted

 

$

0.33

 

 

0.44

 

$

1.06

 

 

1.27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average limited partner units outstanding–basic

 

 

186,581

 

 

187,044

 

 

185,240

 

 

186,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average limited partner units outstanding–diluted

 

 

187,145

 

 

187,502

 

 

185,728

 

 

187,342

 

24


 

Table of Contents

ANTERO MIDSTREAM PARTNERS LP

Notes to the Unaudited Condensed Consolidated Financial Statements

December 31, 2017 and September 30, 2018

 

 

(11)  Sale of Common Units Under Equity Distribution Agreement

During the third quarter of 2016, the Partnership entered into an Equity Distribution Agreement (the “Distribution Agreement”), pursuant to which the Partnership may sell, from time to time through brokers acting as its sales agents, common units representing limited partner interests having an aggregate offering price of up to $250 million.  The program is registered with the SEC on an effective registration statement on Form S-3.  Sales of the common units may be made by means of ordinary brokers’ transactions on the New York Stock Exchange, at market prices, in block transactions, or as otherwise agreed to between the Partnership and the sales agents.  Proceeds are expected to be used for general partnership purposes, which may include repayment of indebtedness and funding working capital or capital expenditures.  The Partnership is under no obligation to offer and sell common units under the Distribution Agreement.

The Partnership did not issue or sell any common units under the Distribution Agreement during the three and nine months ended September 30, 2018.  As of September 30, 2018, additional common units under the Distribution Agreement up to an aggregate sales price of $157.3 million were available for issuance.

 

(12)  Fair Value Measurement

In connection with the Water Acquisition, the Partnership agreed to pay Antero Resources (a) $125 million in cash if the Partnership delivers 176,295,000 barrels or more of fresh water during the period between January 1, 2017 and December 31, 2019 and (b) an additional $125 million in cash if the Partnership delivers 219,200,000 barrels or more of fresh water during the period between January 1, 2018 and December 31, 2020.  This contingent consideration liability is valued based on Level 3 inputs related to expected average volumes and weighted average cost of capital.

The following table provides a reconciliation of changes in Level 3 financial liabilities measured at fair value on a recurring basis for the period shown below (in thousands):

 

 

 

 

 

Contingent acquisition consideration—December 31, 2017

 

$

208,014

 

Accretion and change in fair value

 

 

11,841

 

Contingent acquisition consideration—September 30, 2018

 

$

219,855

 

 

The Partnership accounts for contingent consideration in accordance with applicable accounting guidance pertaining to business combinations.  The Partnership is contractually obligated to pay Antero Resources contingent consideration in connection with the Water Acquisition, and therefore recorded this contingent consideration liability at the time of the Water Acquisition.  The Partnership updates its assumptions each reporting period based on new developments and adjusts such amounts to fair value based on revised assumptions, if applicable, until such consideration is satisfied through payment upon achievement of the specified objectives or it is eliminated upon failure to achieve the specified objectives.

As of September 30, 2018, the Partnership expects to pay the entire amount of the contingent consideration.  The fair value measurement is based on significant inputs not observable in the market and thus, represents a Level 3 measurement within the fair value hierarchy.  The fair value of the contingent consideration liability associated with future milestone payments was based on the risk adjusted present value of the contingent consideration payout.

The carrying values of accounts receivable and accounts payable at December 31, 2017 and September 30, 2018 approximated fair value because of their short-term nature.  The carrying value of the amounts under the revolving credit facility at December 31, 2017 and September 30, 2018 approximated fair value because the variable interest rates are reflective of current market conditions.

Based on Level 2 market data inputs, the fair value of the Partnership’s 2024 Notes was approximately $652.4 million at September 30, 2018.

 

25


 

Table of Contents

ANTERO MIDSTREAM PARTNERS LP

Notes to the Unaudited Condensed Consolidated Financial Statements

December 31, 2017 and September 30, 2018

(13)  Equity Method Investments

In the second quarter of 2016, the Partnership purchased a 15% equity interest in Stonewall, which operates the 67-mile Stonewall pipeline on which Antero Resources is an anchor shipper.

On February 6, 2017, we formed the Joint Venture to develop processing and fractionation assets in Appalachia with MarkWest, a wholly owned subsidiary of MPLX, LP.  The Partnership and MarkWest each own a 50% equity interest in the Joint Venture and MarkWest operates the Joint Venture assets, which consist of processing plants in West Virginia, and a one-third interest in a MarkWest fractionator in Ohio.

The Partnership’s net income includes its proportionate share of the net income of the Joint Venture and Stonewall.  When the Partnership records its proportionate share of net income, it increases equity income in the unaudited condensed consolidated statements of operations and comprehensive income and the carrying value of that investment on its balance sheet.  When distributions on the Partnership’s proportionate share of net income are received, they are recorded as reductions to the carrying value of the investment on the balance sheet and are classified as cash inflows from operating activities in accordance with the nature of the distribution approach under ASU No. 2016-15.  The Partnership uses the equity method of accounting to account for its investments in Stonewall and the Joint Venture because it exercises significant influence, but not control, over the entities.  The Partnership’s judgment regarding the level of influence over its equity investments includes considering key factors such as its ownership interest, representation on the board of directors and participation in policy-making decisions of Stonewall and the Joint Venture.

The following table is a reconciliation of our investments in these unconsolidated affiliates (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MarkWest

 

Total Investment in

 

 

 

 

Stonewall

 

Joint Venture

 

Unconsolidated Affiliates

 

Balance at December 31, 2017

 

$

67,128

 

236,174

 

303,302

 

Additional investments

 

 

 —

 

91,419

 

91,419

 

Equity in net income of unconsolidated affiliates

 

 

8,346

 

19,486

 

27,832

 

Distributions from unconsolidated affiliates

 

 

(7,515)

 

(22,145)

 

(29,660)

 

Balance at September 30, 2018

 

$

67,959

 

324,934

 

392,893

 

 

 

 

 

(14)    Reporting Segments

The Partnership’s operations are located in the United States and are organized into two reporting segments: (1) gathering and processing and (2) water handling and treatment.

Gathering and Processing

The gathering and processing segment includes a network of gathering pipelines and compressor stations that collect and process production from Antero Resources’ wells in West Virginia and Ohio.  The gathering and processing segment also includes equity in earnings from the Partnership’s investments in the Joint Venture with MarkWest and in Stonewall.

Water Handling and Treatment

The Partnership’s water handling and treatment segment includes two independent systems that deliver fresh water from sources including the Ohio River, local reservoirs as well as several regional waterways.  The water handling and treatment segment also includes a wastewater treatment facility that was placed in service in May 2018, as well as other fluid handling services, which includes high rate transfer, wastewater transportation, disposal and treatment.  See Note 2—Summary of Significant Accounting Polices, Property and Equipment.

26


 

Table of Contents

ANTERO MIDSTREAM PARTNERS LP

Notes to the Unaudited Condensed Consolidated Financial Statements

December 31, 2017 and September 30, 2018

These segments are monitored separately by management for performance and are consistent with internal financial reporting.  These segments have been identified based on the differing products and services, regulatory environment and the expertise required for these operations.  Management evaluates the performance of the Partnership’s business segments based on operating income.  Interest expense is primarily managed and evaluated on a consolidated basis.

Summarized financial information concerning the Partnership’s segments for the periods indicated is shown in the following table (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Water

 

 

 

 

 

  

Gathering and

  

Handling and

  

Consolidated

 

 

    

Processing

    

Treatment

    

Total

 

Three Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

Revenue–Antero Resources

 

$

100,518

 

 

93,111

 

 

193,629

 

Total revenues

 

 

100,518

 

 

93,111

 

 

193,629

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Direct operating

 

 

10,560

 

 

52,470

 

 

63,030

 

General and administrative (before equity-based compensation)

 

 

4,225

 

 

2,892

 

 

7,117

 

Equity-based compensation

 

 

5,111

 

 

2,088

 

 

7,199

 

Depreciation

 

 

21,803

 

 

8,753

 

 

30,556

 

Accretion of contingent acquisition consideration

 

 

 —

 

 

2,556

 

 

2,556

 

Total expenses

 

 

41,699

 

 

68,759

 

 

110,458

 

Operating income

 

$

58,819

 

 

24,352

 

 

83,171

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of unconsolidated affiliates

 

$

7,033

 

 

 —

 

 

7,033

 

Total assets

 

$

2,142,409

 

 

752,982

 

 

2,895,391

 

Additions to property and equipment

 

$

99,254

 

 

48,019

 

 

147,273

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

Revenue–Antero Resources

 

$

133,202

 

 

132,898

 

 

266,100

 

Revenue–third-party

 

 

 —

 

 

105

 

 

105

 

Total revenues

 

 

133,202

 

 

133,003

 

 

266,205

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Direct operating

 

 

12,317

 

 

69,158

 

 

81,475

 

General and administrative (before equity-based compensation)

 

 

8,117

 

 

2,373

 

 

10,490

 

Equity-based compensation

 

 

3,666

 

 

862

 

 

4,528

 

Impairment of property and equipment

 

 

1,157

 

 

 —

 

 

1,157

 

Depreciation

 

 

25,830

 

 

12,626

 

 

38,456

 

Accretion of contingent acquisition consideration

 

 

 —

 

 

4,020

 

 

4,020

 

Accretion of asset retirement obligations

 

 

 —

 

 

33

 

 

33

 

Total expenses

 

 

51,087

 

 

89,072

 

 

140,159

 

Operating income

 

$

82,115

 

 

43,931

 

 

126,046

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of unconsolidated affiliates

 

$

10,706

 

 

 —

 

 

10,706

 

Total assets

 

$

2,483,494

 

 

931,334

 

 

3,414,828

 

Additions to property and equipment

 

$

130,870

 

 

19,271

 

 

150,141

 

27


 

Table of Contents

ANTERO MIDSTREAM PARTNERS LP

Notes to the Unaudited Condensed Consolidated Financial Statements

December 31, 2017 and September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Water

 

 

 

 

 

  

Gathering and

  

Handling and

  

Consolidated

 

 

    

Processing

    

Treatment

    

Total

 

Nine months ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

Revenue–Antero Resources

 

$

290,675

 

 

271,226

 

 

561,901

 

Revenue–third-party

 

 

264

 

 

 —

 

 

264

 

Total revenues

 

 

290,939

 

 

271,226

 

 

562,165

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Direct operating

 

 

28,596

 

 

134,296

 

 

162,892

 

General and administrative (before equity-based compensation)

 

 

15,242

 

 

7,884

 

 

23,126

 

Equity-based compensation

 

 

14,937

 

 

5,499

 

 

20,436

 

Depreciation

 

 

63,773

 

 

24,831

 

 

88,604

 

Accretion of contingent acquisition consideration

 

 

 —

 

 

9,672

 

 

9,672

 

Total expenses

 

 

122,548

 

 

182,182

 

 

304,730

 

Operating income

 

$

168,391

 

 

89,044

 

 

257,435

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of unconsolidated affiliates

 

$

12,887

 

 

 —

 

 

12,887

 

Total assets

 

$

2,142,409

 

 

752,982

 

 

2,895,391

 

Additions to property and equipment

 

$

254,619

 

 

143,470

 

 

398,089

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

Revenue–Antero Resources

 

$

359,515

 

 

386,018

 

 

745,533

 

Revenue–third-party

 

 

 —

 

 

655

 

 

655

 

Gain on sale of assets–third-party

 

 

583

 

 

 —

 

 

583

 

Total revenues

 

 

360,098

 

 

386,673

 

 

746,771

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Direct operating

 

 

36,103

 

 

188,251

 

 

224,354

 

General and administrative (before equity-based compensation)

 

 

21,062

 

 

7,299

 

 

28,361

 

Equity-based compensation

 

 

13,078

 

 

3,528

 

 

16,606

 

Impairment of property and equipment

 

 

5,771

 

 

 —

 

 

5,771

 

Depreciation

 

 

73,502

 

 

33,819

 

 

107,321

 

Accretion of contingent acquisition consideration

 

 

 —

 

 

11,841

 

 

11,841

 

Accretion of asset retirement obligations

 

 

 —

 

 

101

 

 

101

 

Total expenses

 

 

149,516

 

 

244,839

 

 

394,355

 

Operating income

 

$

210,582

 

 

141,834

 

 

352,416

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of unconsolidated affiliates

 

$

27,832

 

 

 —

 

 

27,832

 

Total assets

 

$

2,483,494

 

 

931,334

 

 

3,414,828

 

Additions to property and equipment

 

$

337,623

 

 

68,325

 

 

405,948

 

 

 

 

28


 

Table of Contents

ANTERO MIDSTREAM PARTNERS LP

Notes to the Unaudited Condensed Consolidated Financial Statements

December 31, 2017 and September 30, 2018

(15)  Subsequent Events

On October 9, 2018, Antero Midstream, AMGP and certain of their affiliates entered into a Simplification Agreement. See Note 1 – Business and Organization. 

On October 16, 2018, the board of directors of our general partner has declared a cash distribution of $0.44 per unit for the quarter ended September 30, 2018.  The distribution will be payable on November 16, 2018 to unitholders of record as of November 2, 2018.

 

 

 

 

 

29


 

Table of Contents

Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and related notes included elsewhere in this report.  The information provided below supplements, but does not form part of, our unaudited condensed consolidated financial statements.  This discussion contains forward‑looking statements that are based on the views and beliefs of our management, as well as assumptions and estimates made by our management.  Actual results could differ materially from such forward‑looking statements as a result of various risk factors, including those that may not be in the control of management.  For further information on items that could impact our future operating performance or financial condition, please see “Item 1A.  Risk Factors.” and the section entitled “Cautionary Statement Regarding Forward‑Looking Statements.”  We do not undertake any obligation to publicly update any forward-looking statements except as otherwise required by applicable law.    For more information please refer to the Annual Report on Form 10-K for the year ended December 31, 2017, filed with the SEC on February 13, 2018.

In this section, references to “the Partnership,” “we,” “us,” and “our” refer to Antero Midstream Partners LP and its subsidiaries, unless otherwise indicated or the context otherwise requires.

Overview

We are a growth-oriented master limited partnership formed by Antero Resources to own, operate and develop midstream energy assets to service Antero Resources’ increasing production.  Our assets consist of gathering pipelines, compressor stations, and interests in processing and fractionation plants that collect and process production from Antero Resources’ wells in the Marcellus and Utica Shales in West Virginia and Ohio.  Our assets also include two independent fresh water delivery systems that deliver fresh water from the Ohio River and several regional waterways, and we also provide other fluid handling services for well completion and production operations in Antero Resources’ operating areas.  These fresh water delivery systems consist of permanent buried pipelines, surface pipelines and fresh water storage facilitates, as well as pumping stations and impoundments to transport the fresh water throughout the pipelines.  The other fluid handling services consist of wastewater transportation, disposal, and treatment, including through a wastewater treatment facility, which was placed in service in May 2018.  We believe that our strategically located assets and our relationship with Antero Resources have allowed us to become a leading midstream energy company serving the Marcellus and Utica shale plays.

Address, Website and Availability of Public Filings

Our principal executive offices are at 1615 Wynkoop Street, Denver, Colorado 80202.  Our telephone number is (303) 357-7310.  Our website is located at www.anteromidstream.com.

We make available free of charge our Annual Reports on Form 10-K, our Quarterly Reports on Form 10-Q and our Current Reports on Form 8-K as soon as reasonably practicable after we file such material with, or furnish it to, the SEC.  These documents are located on our website under the “Investors Relations” link.

Information on our website is not incorporated into this Quarterly Report on Form 10-Q or our other filings with the SEC and is not a part of them.

2018 Developments and Highlights 

Simplification Agreement

On February 26, 2018, we announced that the board of directors of our general partner formed a conflicts committee composed solely of directors who satisfy the requirements for serving on the Partnership’s conflicts committee in conjunction with the formation of the special committee at Antero Resources, and conflicts committee at AMGP, the sole member of our general partner.  In connection with the conflicts committee’s ongoing efforts to explore, review and evaluate potential transaction involving the Partnership, on October 9, 2018, we announced that we had entered into the Simplification Agreement, pursuant to which, among other things, AMGP will be converted from a limited partnership to a corporation, which we refer to as “New AM,” and New AM will acquire all of the outstanding common units of the Partnership. Each issued and outstanding common share of AMGP will be converted into an equivalent number of shares of New AM’s common stock at the effective time of the Conversion.

30


 

Table of Contents

At the effective time of the Merger, an indirect, wholly-owned subsidiary of AMGP will merge with and into the Partnership with the Partnership surviving as an indirect, wholly-owned subsidiary of New AM. Each outstanding common unit of the Partnership held by AM Public Unitholders, will be converted into the right to receive, at such AM Unitholder’s election and subject to proration as set forth in the Simplification Agreement, one of: (i) the Public Mixed Consideration, (ii) the Public Stock Consideration, or (iii) the Public Cash Consideration. At the effective time of the Merger, Antero Resources will be converted entitled receive the AR Mixed Consideration for each of the Partnership’s common units held by Antero Resources, subject to adjustment as described in the Simplification Agreement.

For additional information on the Simplification Agreement and the Transactions, see Note 1— Business and Organization to condensed consolidated financial statements included in this Quarterly Report.

Financial Results

For the three months ended September 30, 2018, we generated cash flows from operations of $159 million, net income of $120 million, and Adjusted EBITDA of $186 million.  This compares to cash flows from operations of $109 million, net income of $81 million, and Adjusted EBITDA of $128 million for the three months ended September 30, 2017.

For the nine months ended September 30, 2018, we generated cash flows from operations of $471 million, net income of $337 million, and Adjusted EBITDA of $523 million.  This compares to cash flows from operations of $344 million, net income of $243 million, and Adjusted EBITDA of $386 million for the nine months ended September 30, 2017.  See “—Non-GAAP Financial Measures” for a definition of Adjusted EBITDA (a non-GAAP measure) and a reconciliation of Adjusted EBITDA to net income for the three and nine months ended September 30, 2017 and 2018.

As discussed in more detail below, the increases in cash flow from operations, net income and Adjusted EBITDA resulted from increases in revenues from Antero Resources and its increasing production and completion activities.

Cash Distributions

The board of directors of our general partner has declared a cash distribution of $0.44 per unit for the quarter ended September 30, 2018.  The distribution will be payable on November 16, 2018 to unitholders of record as of November 2, 2018.

2018 Capital Budget and Capital Spending

Our 2018 capital budget is approximately $650 million, which includes $585 million of expansion capital and $65 million of maintenance capital.  The capital budget includes $385 million of capital for gathering and compression infrastructure, approximately 90% of which will be invested in the Marcellus Shale and the remaining 10% will be invested in the Utica Shale.  The gathering and compression budget is expected to fund construction of over 51 miles of gathering pipelines in the Marcellus and Utica Shales combined.  We also expect to invest $35 million for water infrastructure capital to construct 25 miles of additional buried fresh water pipelines and surface pipelines to support Antero Resources’ completion activities.  Approximately 85% of the water infrastructure budget will be allocated to the Marcellus Shale and the remaining 15% will be allocated to the Utica Shale.  Our 2018 budget also includes $15 million of capital for the final completion of our advanced wastewater treatment facility, which was placed in service in May 2018, and $215 million for our investment in the joint venture to develop processing and fractionation assets (the “Joint Venture”) with MarkWest Energy Partners, L.P. (“MarkWest”).

For the nine months ended September 30, 2018, our capital expenditures were approximately $497 million, including $361 million of expansion capital, $45 million of maintenance capital, and $91 million of capital investment in the Joint Venture.

Credit Facility

As of September 30, 2018, lender commitments under our revolving credit facility were $1.5 billion, with a letter of credit sublimit of $150 million.  At September 30, 2018, we had borrowings of $875 million and no letters of credit outstanding under the revolving credit facility.  See “—Debt Agreements—Revolving Credit Facility” for a description of our revolving credit facility.  The revolving credit facility was amended on October 31, 2018 to increase lender commitments from $1.5 billion to $2.0 billion.

31


 

Table of Contents

Items Affecting Comparability of Our Financial Results

Certain of the historical financial results discussed below may not be comparable to our future financial results primarily as a result of the significant increase in the scope of our operations over the last several years.  Our gathering and compression and water handling and treatment systems are relatively new, having been substantially built within the last five years.  Accordingly, our revenues and expenses over that time reflect the significant ramp up in our operations.  Additionally, our wastewater treatment facility ran at reduced operating rates below the stated capacity during the quarter.  Due to delays in reaching contracted treatment capacity, the Partnership has and continues to accrue for liquidated damages from the vendor.  Similarly, Antero Resources experienced significant changes in its production and drilling and completion schedule over that same period.  Accordingly, it may be difficult to project trends from our historical financial data going forward.

32


 

Table of Contents

Results of Operations

Three Months Ended September 30, 2017 Compared to Three Months Ended September 30, 2018

We have two operating segments: (1) gathering and processing and (2) water handling and treatment.  The operating results and assets of our reportable segments were as follows for the three months ended September 30, 2017 and 2018 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Water

 

 

 

 

 

  

Gathering and

  

Handling and

  

Consolidated

 

 

    

Processing

    

Treatment

    

Total

 

Three months ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

Revenue–Antero Resources

 

$

100,518

 

 

93,111

 

 

193,629

 

Total revenues

 

 

100,518

 

 

93,111

 

 

193,629

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Direct operating

 

 

10,560

 

 

52,470

 

 

63,030

 

General and administrative (before equity-based compensation)

 

 

4,225

 

 

2,892

 

 

7,117

 

Equity-based compensation

 

 

5,111

 

 

2,088

 

 

7,199

 

Depreciation

 

 

21,803

 

 

8,753

 

 

30,556

 

Accretion of contingent acquisition consideration

 

 

 —

 

 

2,556

 

 

2,556

 

Total expenses

 

 

41,699

 

 

68,759

 

 

110,458

 

Operating income

 

$

58,819

 

 

24,352

 

 

83,171

 

 

 

 

 

 

 

 

 

 

 

 

Segment and consolidated Adjusted EBITDA(1)

 

$

90,033

 

 

37,749

 

 

127,782

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

Revenue–Antero Resources

 

$

133,202

 

 

132,898

 

 

266,100

 

Revenue–third-party

 

 

 —

 

 

105

 

 

105

 

Total revenues

 

 

133,202

 

 

133,003

 

 

266,205

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Direct operating

 

 

12,317

 

 

69,158

 

 

81,475

 

General and administrative (before equity-based compensation)

 

 

8,117

 

 

2,373

 

 

10,490

 

Equity-based compensation

 

 

3,666

 

 

862

 

 

4,528

 

Impairment of property and equipment

 

 

1,157

 

 

 —

 

 

1,157

 

Depreciation

 

 

25,830

 

 

12,626

 

 

38,456

 

Accretion of contingent acquisition consideration

 

 

 —

 

 

4,020

 

 

4,020

 

Accretion of asset retirement obligations

 

 

 —

 

 

33

 

 

33

 

Total expenses

 

 

51,087

 

 

89,072

 

 

140,159

 

Operating income

 

$

82,115

 

 

43,931

 

 

126,046

 

 

 

 

 

 

 

 

 

 

 

 

Segment and consolidated Adjusted EBITDA(1)

 

$

124,533

 

 

61,472

 

 

186,005

 

 


(1)

For a discussion of the non‑GAAP financial measure Adjusted EBITDA, including a reconciliation of Adjusted EBITDA to its most directly comparable financial measures calculated and presented in accordance with GAAP, please see “ Non‑GAAP Financial Measures” below.

 

33


 

Table of Contents

The following table sets forth selected operating data for the three months ended September 30, 2017 compared to the three months ended September 30, 2018 (in thousands, except average realized fees):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended September 30,

    

Amount of Increase

 

Percentage

 

 

    

2017

  

2018

  

(Decrease)

  

Change

 

Revenue:

 

 

 

 

 

 

    

 

 

 

 

 

 

Revenue–Antero Resources

 

$

193,629

 

 

266,100

 

 

72,471

 

37

%

 

Revenue–third-party

 

 

 —

 

 

105

 

 

105

 

*

 

 

Total revenue

 

 

193,629

 

 

266,205

 

 

72,576

 

37

%

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating

 

 

63,030

 

 

81,475

 

 

18,445

 

29

%

 

General and administrative (before equity-based compensation)

 

 

7,117

 

 

10,490

 

 

3,373

 

47

%

 

Equity-based compensation

 

 

7,199

 

 

4,528

 

 

(2,671)

 

(37)

%

 

Impairment of property and equipment

 

 

 —

 

 

1,157

 

 

1,157

 

*

 

 

Depreciation

 

 

30,556

 

 

38,456

 

 

7,900

 

26

%

 

Accretion of contingent acquisition consideration

 

 

2,556

 

 

4,020

 

 

1,464

 

57

%

 

Accretion of asset retirement obligations

 

 

 —

 

 

33

 

 

33

 

*

 

 

Total operating expenses

 

 

110,458

 

 

140,159

 

 

29,701

 

27

%

 

Operating income

 

 

83,171

 

 

126,046

 

 

42,875

 

52

%

 

Interest expense

 

 

(9,311)

 

 

(16,988)

 

 

7,677

 

82

%

 

Equity in earnings of unconsolidated affiliates

 

 

7,033

 

 

10,706

 

 

3,673

 

52

%

 

Net income

 

$

80,893

 

 

119,764

 

 

38,871

 

48

%

 

Adjusted EBITDA(1) 

 

$

127,782

 

 

186,005

 

 

58,223

 

46

%

 

Operating Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

Gathering–low pressure (MMcf)

 

 

145,898

 

 

199,226

 

 

53,328

 

37

%

 

Gathering–high pressure (MMcf)

 

 

176,471

 

 

199,897

 

 

23,426

 

13

%

 

Compression (MMcf)

 

 

111,070

 

 

161,549

 

 

50,479

 

45

%

 

Fresh water delivery (MBbl)

 

 

13,022

 

 

17,984

 

 

4,962

 

38

%

 

Treated water (MBbl)

 

 

 —

 

 

1,062

 

 

1,062

 

*

 

 

Other fluid handling (MBbl)

 

 

3,723

 

 

5,080

 

 

1,357

 

36

%

 

Wells serviced by fresh water delivery

 

 

32

 

 

38

 

 

 6

 

19

%

 

Gathering–low pressure (MMcf/d)

 

 

1,586

 

 

2,166

 

 

580

 

37

%

 

Gathering–high pressure (MMcf/d)

 

 

1,918

 

 

2,173

 

 

255

 

13

%

 

Compression (MMcf/d)

 

 

1,207

 

 

1,756

 

 

549

 

45

%

 

Fresh water delivery (MBbl/d)

 

 

142

 

 

195

 

 

53

 

37

%

 

Treated water (MBbl/d)

 

 

 —

 

 

12

 

 

12

 

*

 

 

Other fluid handling (MBbl/d)

 

 

40

 

 

55

 

 

15

 

36

%

 

Average realized fees:

 

 

 

 

 

 

 

 

 

 

 

 

 

Average gathering–low pressure fee ($/Mcf)

 

$

0.32

 

 

0.32

 

 

 —

 

 —

%

 

Average gathering–high pressure fee ($/Mcf)

 

$

0.19

 

 

0.19

 

 

 —

 

 —

%

 

Average compression fee ($/Mcf)

 

$

0.19

 

 

0.19

 

 

 —

 

 —

%

 

Average fresh water delivery fee ($/Bbl)

 

$

3.71

 

 

3.78

 

 

0.07

 

 2

%

 

Average treated water fee ($/Bbl)

 

$

 —

 

 

4.92

 

 

4.92

 

*

 

 

Joint Venture Operating Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

Processing–Joint Venture (MMcf)

 

 

33,841

 

 

55,720

 

 

21,879

 

65

%

 

Fractionation–Joint Venture (MBbl)

 

 

592

 

 

1,598

 

 

1,006

 

170

%

 

Processing–Joint Venture (MMcf/d)

 

 

368

 

 

606

 

 

238

 

65

%

 

Fractionation–Joint Venture (MBbl/d)

 

 

 6

 

 

17

 

 

11

 

183

%

 


*Not meaningful or applicable.

(1)For a discussion of the non‑GAAP financial measure Adjusted EBITDA, including a reconciliation of Adjusted EBITDA to its most directly comparable financial measure calculated and presented in accordance with GAAP, please see “—Non‑GAAP Financial Measures” below.

34


 

Table of Contents

Revenue - Antero Resources.  Revenues from Antero Resources increased by 37%, from $194 million for the three months ended September 30, 2017 to $266 million for the three months ended September 30, 2018.  Gathering and compression revenues increased by 32%, from $101 million for the three months ended September 30, 2017 to $133 million for the three months ended September 30, 2018.  Water handling and treatment revenues increased by 43%, from $93 million for the three months ended September 30, 2017 to $133 million for the three months ended September 30, 2018.  These fluctuations primarily resulted from the following:

·

low pressure gathering revenue increased $18 million period over period due to an increase of throughput volumes of 53 Bcf, or 580 MMcf/d, which was due to 165 additional wells serviced by our system since September 30, 2017;

·

high pressure gathering revenue increased $5 million period over period due to an increase of throughput volumes of 23 Bcf, or 255 MMcf/d, primarily as a result of the addition of two new high pressure gathering lines placed in service since September 30, 2017;

·

compression revenue increased $9 million period over period due to an increase of throughput volumes of 50 Bcf, or 549 MMcf/d, primarily due to the addition of two new compressor stations that were placed in service since September 30, 2017, and additional wells serviced by our system;  

·

fresh water delivery revenue increased $20 million period over period due to an increase in fresh water delivery of 4,962 MBbl, or 53 MBbl/d, primarily due to an increase in the amount of water used in well completions by Antero Resources;

·

we began recognizing revenues for water treatment services provided at our wastewater treatment facility when the facility was placed in service in May 2018, which increased revenue by $5 million with throughput volumes of 1,062 MBbl, or 12 MBbl/d; and

·

other fluid handling services revenue increased $15 million period over period due to an increase in other fluid handling volumes of 1,357 MBbl or 15 MBbl/d.

Direct operating expenses.  Total direct operating expenses increased by 29%, from $63 million for the three months ended September 30, 2017 to $81 million for the three months ended September 30, 2018.  Gathering and compression direct operating expenses increased from $11 million for the three months ended September 30, 2017 to $12 million for the three months ended September 30, 2018.  The slight increase was primarily due to an increase in the number of gathering pipelines and compressor stations.  Water handling and treatment direct operating expenses increased from $52 million for the three months ended September 30, 2017 to $69 million for the three months ended September 30, 2018.  The increase was primarily due to an increase in other fluid handling volumes, as well as an increase in the number of wells serviced by freshwater delivery services.

General and administrative expenses.  General and administrative expenses (before equity-based compensation expense) increased by 47% from $7 million for the three months ended September 30, 2017 to $10 million for the three months ended September 30, 2018.  The increase was primarily due to an increased allocation of general and administrative expenses from Antero Resources, conflicts committee costs and other general corporate expenses to support our growth. 

Equity-based compensation expenses.  Equity-based compensation expenses decreased by 37% from $7 million for the three months ended September 30, 2017 to $5 million for the three months ended September 30, 2018.  The decrease was primarily a result of equity award forfeitures.  When an equity award is forfeited, expense previously recognized for the award is reversed.

Depreciation expense.  Total depreciation expense increased by 26%, from $31 million for the three months ended September 30, 2017 to $38 million for the three months ended September 30, 2018.  The increase was primarily due to additional gathering, compression, and water handling and treatment assets placed into service, including our wastewater treatment facility, which was placed in service in May 2018.

35


 

Table of Contents

Accretion of contingent acquisition consideration.  Accretion of contingent acquisition consideration remained relatively consistent at $3 million and $4 million for the three months ended September 30, 2017 and September 30, 2018, respectively.  In connection with Antero Resources’ contribution of Antero Water LLC and certain wastewater treatment assets to us in September 2015 (the “Water Acquisition”), we have agreed to pay Antero Resources (a) $125 million in cash if we deliver 176 million barrels or more of fresh water during the period between January 1, 2017 and December 31, 2019 and (b) an additional $125 million in cash if we deliver 219 million barrels or more of fresh water during the period between January 1, 2018 and December 31, 2020. In conjunction with the Water Acquisition on September 23, 2015, we recorded a liability for the discounted net present value of the contingent acquisition consideration and, as time passes, we recognize accretion expense to increase the discounted liability to the expected liability amounts in 2019 and 2020.  As of September 30, 2018, we expect to pay the entire amount of the contingent consideration amounts.

Accretion of asset retirement obligations.  In the first quarter of 2018, the treatment facility landfill began accepting waste while the treatment facility was undergoing testing and commissioning, creating an asset retirement obligation to close and monitor the landfill in the future according to environmental standards.  The accretion of this obligation began in January 2018.

Interest expense.  Interest expense increased by 82%, from $9 million, net of $3 million in capitalized interest, for the three months ended September 30, 2017 to $17 million for the three months ended September 30, 2018.  No interest was capitalized for the three months ended September 30, 2018.  The increase was primarily due to an increase in interest expense incurred on increased borrowings outstanding under the revolving credit facility. 

Operating income.  Total operating income increased by 52%, from $83 million for the three months ended September 30, 2017 to $126 million for the three months ended September 30, 2018.  Gathering and compression operating income increased by 39%, from $59 million for the three months ended September 30, 2017 to $82 million for the three months ended September 30, 2018.  The increase was primarily due to an increase in gathering and compression throughput volumes in 2018.  Water handling and treatment operating income increased by 83%, from $24 million for the three months ended September 30, 2017 to $44 million for the three months ended September 30, 2018.  The increase was primarily due to an increase in the number of wells serviced by freshwater delivery services. 

Equity in earnings of unconsolidated affiliates.  Equity in earnings in unconsolidated affiliates increased by 52%, from $7 million for the three months ended September 30, 2017 to $11 million for the three months ended September 30, 2018.  Equity in earnings of unconsolidated affiliates represents the portion of the net income from our investments in Stonewall and the Joint Venture, which is allocated to us based on our equity interests.  The increase is primarily attributable to an increase in the level of operations at the Joint Venture in 2018.

Adjusted EBITDA.  Adjusted EBITDA increased by 46%, from $128 million for the three months ended September 30, 2017 to $186 million for the three months ended September 30, 2018.  The increase was primarily due to an increase in revenue resulting from an increase in gathering, compression, and water volumes.  For a discussion of the non-GAAP financial measure Adjusted EBITDA, including a reconciliation of Adjusted EBITDA to its most directly comparable financial measure calculated and presented in accordance with GAAP, read “—Non-GAAP Financial Measures” below.

36


 

Table of Contents

Nine Months Ended September 30, 2017 Compared to Nine Months Ended September 30, 2018

We have two operating segments: (1) gathering and processing and (2) water handling and treatment.  The operating results and assets of our reportable segments were as follows for the nine months ended September 30, 2017 and 2018 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Water

 

 

 

 

 

 

Gathering and

  

Handling and

  

Consolidated

 

 

 

Processing

    

Treatment

    

Total

 

Nine months ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

Revenue–Antero Resources

 

$

290,675

 

 

271,226

 

 

561,901

 

Revenue–third-party

 

 

264

 

 

 —

 

 

264

 

Total revenues

 

 

290,939

 

 

271,226

 

 

562,165

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Direct operating

 

 

28,596

 

 

134,296

 

 

162,892

 

General and administrative (before equity-based compensation)

 

 

15,242

 

 

7,884

 

 

23,126

 

Equity-based compensation

 

 

14,937

 

 

5,499

 

 

20,436

 

Depreciation

 

 

63,773

 

 

24,831

 

 

88,604

 

Accretion of contingent acquisition consideration

 

 

 —

 

 

9,672

 

 

9,672

 

Total expenses

 

 

122,548

 

 

182,182

 

 

304,730

 

Operating income

 

$

168,391

 

 

89,044

 

 

257,435

 

 

 

 

 

 

 

 

 

 

 

 

Segment and consolidated Adjusted EBITDA(1)

 

$

257,221

 

 

129,046

 

 

386,267

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

Revenue–Antero Resources

 

$

359,515

 

 

386,018

 

 

745,533

 

Revenue–third-party

 

 

 —

 

 

655

 

 

655

 

Gain on sale of assets–Antero Resources

 

 

583

 

 

 —

 

 

583

 

Total revenues

 

 

360,098

 

 

386,673

 

 

746,771

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Direct operating

 

 

36,103

 

 

188,251

 

 

224,354

 

General and administrative (before equity-based compensation)

 

 

21,062

 

 

7,299

 

 

28,361

 

Equity-based compensation

 

 

13,078

 

 

3,528

 

 

16,606

 

Impairment of property and equipment

 

 

5,771

 

 

 —

 

 

5,771

 

Depreciation

 

 

73,502

 

 

33,819

 

 

107,321

 

Accretion of contingent acquisition consideration

 

 

 —

 

 

11,841

 

 

11,841

 

Accretion of asset retirement obligations

 

 

 —

 

 

101

 

 

101

 

Total expenses

 

 

149,516

 

 

244,839

 

 

394,355

 

Operating income

 

$

210,582

 

 

141,834

 

 

352,416

 

 

 

 

 

 

 

 

 

 

 

 

Segment and consolidated Adjusted EBITDA(1)

 

$

332,010

 

 

191,123

 

 

523,133

 


(1)

For a discussion of the non‑GAAP financial measure Adjusted EBITDA, including a reconciliation of Adjusted EBITDA to its most directly comparable financial measures calculated and presented in accordance with GAAP, please see “ Non‑GAAP Financial Measures” below.

37


 

Table of Contents

The following table sets forth selected operating data for the nine months ended September 30, 2017 compared to the nine months ended September 30, 2018 (in thousands, except average realized fees):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Nine Months Ended September 30,

    

Amount of Increase

 

Percentage

 

 

    

2017

  

2018

  

(Decrease)

  

Change

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue–Antero Resources

 

$

561,901

 

 

745,533

 

 

183,632

 

33

%

 

Revenue–third-party

 

 

264

 

 

655

 

 

391

 

148

%

 

Gain on sale of assets–Antero Resources

 

 

 —

 

 

583

 

 

583

 

*

 

 

Total revenue

 

 

562,165

 

 

746,771

 

 

184,606

 

33

%

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating

 

 

162,892

 

 

224,354

 

 

61,462

 

38

%

 

General and administrative (before equity-based compensation)

 

 

23,126

 

 

28,361

 

 

5,235

 

23

%

 

Equity-based compensation

 

 

20,436

 

 

16,606

 

 

(3,830)

 

(19)

%

 

Impairment of property and equipment

 

 

 —

 

 

5,771

 

 

5,771

 

*

 

 

Depreciation

 

 

88,604

 

 

107,321

 

 

18,717

 

21

%

 

Accretion of contingent acquisition consideration

 

 

9,672

 

 

11,841

 

 

2,169

 

22

%

 

Accretion of asset retirement obligations

 

 

 —

 

 

101

 

 

101

 

*

 

 

Total operating expenses

 

 

304,730

 

 

394,355

 

 

89,625

 

29

%

 

Operating income

 

 

257,435

 

 

352,416

 

 

94,981

 

37

%

 

Interest expense

 

 

(27,162)

 

 

(42,913)

 

 

15,751

 

58

%

 

Equity in earnings of unconsolidated affiliates

 

 

12,887

 

 

27,832

 

 

14,945

 

116

%

 

Net income

 

$

243,160

 

 

337,335

 

 

94,175

 

39

%

 

Adjusted EBITDA(1) 

 

$

386,267

 

 

523,133

 

 

136,866

 

35

%

 

Operating Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

Gathering–low pressure (MMcf)

 

 

448,346

 

 

544,687

 

 

96,341

 

21

%

 

Gathering–high pressure (MMcf)

 

 

476,590

 

 

534,578

 

 

57,988

 

12

%

 

Compression (MMcf)

 

 

312,041

 

 

430,563

 

 

118,522

 

38

%

 

Fresh water delivery (MBbl)

 

 

42,147

 

 

58,666

 

 

16,519

 

39

%

 

Treated water (MBbl)

 

 

 —

 

 

1,762

 

 

1,762

 

*

 

 

Other fluid handling (MBbl)

 

 

10,322

 

 

13,442

 

 

3,120

 

30

%

 

Wells serviced by fresh water delivery

 

 

110

 

 

132

 

 

22

 

20

%

 

Gathering–low pressure (MMcf/d)

 

 

1,642

 

 

1,995

 

 

353

 

21

%

 

Gathering–high pressure (MMcf/d)

 

 

1,746

 

 

1,958

 

 

212

 

12

%

 

Compression (MMcf/d)

 

 

1,143

 

 

1,577

 

 

434

 

38

%

 

Fresh water delivery (MBbl/d)

 

 

154

 

 

215

 

 

61

 

39

%

 

Treated water (MBbl/d)

 

 

 —

 

 

 6

 

 

 6

 

*

 

 

Other fluid handling (MBbl/d)

 

 

38

 

 

49

 

 

11

 

30

%

 

Average realized fees:

 

 

 

 

 

 

 

 

 

 

 

 

 

Average gathering–low pressure fee ($/Mcf)

 

$

0.32

 

 

0.32

 

 

 —

 

 —

%

 

Average gathering–high pressure fee ($/Mcf)

 

$

0.19

 

 

0.19

 

 

 —

 

 —

%

 

Average compression fee ($/Mcf)

 

$

0.19

 

 

0.19

 

 

 —

 

 —

%

 

Average fresh water delivery fee ($/Bbl)

 

$

3.72

 

 

3.78

 

 

0.06

 

 2

%

 

Average treated water fee ($/Bbl)

 

$

 —

 

 

4.75

 

 

4.75

 

*

 

 

Joint Venture Operating Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

Processing–Joint Venture (MMcf)

 

 

58,152

 

 

153,853

 

 

95,701

 

165

%

 

Fractionation–Joint Venture (MBbl)

 

 

1,024

 

 

3,066

 

 

2,042

 

199

%

 

Processing–Joint Venture (MMcf/d)

 

 

213

 

 

564

 

 

351

 

165

%

 

Fractionation–Joint Venture (MBbl/d)

 

 

 4

 

 

11

 

 

 7

 

175

%

 


*Not meaningful or applicable.

(1)

For a discussion of the non‑GAAP financial measure Adjusted EBITDA, including a reconciliation of Adjusted EBITDA to its most directly comparable financial measure calculated and presented in accordance with GAAP, please see “—Non‑GAAP Financial Measures” below.

38


 

Table of Contents

Revenue - Antero Resources.  Revenues from Antero Resources increased by 33%, from $562 million for the nine months ended September 30, 2017 to $746 million for the nine months ended September 30, 2018.  Gathering and compression revenues increased by 24%, from $291 million for the nine months ended September 30, 2017 to $360 million for the nine months ended September 30, 2018.  Water handling and treatment revenues increased by 43%, from $271 million for the nine months ended September 30, 2017 to $387 million for the nine months ended September 30, 2018.  These fluctuations primarily resulted from the following:

·

low pressure gathering revenue increased $33 million period over period due to an increase of throughput volumes of 96 Bcf, or 353 MMcf/d, which was due to 165 additional wells serviced by our system since September 30, 2017;

·

high pressure gathering revenue increased $13 million period over period due to an increase of throughput volumes of 58 Bcf, or 212 MMcf/d, primarily as a result of the addition of two new high pressure gathering lines placed in service since September 30, 2017;

·

compression revenue increased $23 million period over period due to an increase of throughput volumes of 119 Bcf, or 434 MMcf/d, primarily due to the addition of two new compressor stations that were placed in service since September 30, 2017, and additional wells serviced by our system;  

·

fresh water delivery revenue increased $66 million period over period due to an increase in fresh water delivery of 16,519 MBbl, or 61 MBbl/d, primarily due to an increase in the amount of water used in well completions by Antero Resources;

·

we began recognizing revenues for water treatment services provided at our wastewater treatment facility when the facility was placed in service in May 2018, which increased revenue by $8 million with throughput volumes of 1,762 MBbl or 6 MBbl/d; and

·

other fluid handling services revenue increased $41 million period over period due to an increase in other fluid handling volumes of 3,120 MBbl, or 11 MBbl/d.

Direct operating expenses.  Total direct operating expenses increased by 38%, from $163 million for the nine months ended September 30, 2017 to $224 million for the nine months ended September 30, 2018.  Gathering and compression direct operating expenses increased from $29 million for the nine months ended September 30, 2017 to $36 million for the nine months ended September 30, 2018.  The increase was primarily due to an increase in the number of gathering pipelines and compressor stations.  Water handling and treatment direct operating expenses increased from $134 million for the nine months ended September 30, 2017 to $188 million for the nine months ended September 30, 2018.  The increase was primarily due to an increase in other fluid handling volumes, as well as an increase in the number of wells serviced by freshwater delivery services.

General and administrative expenses.  General and administrative expenses (before equity-based compensation expense) increased by 23% from $23 million for the nine months ended September 30, 2017 to $28 million for the nine months ended September 30, 2018.  The increase was primarily due to an increased allocation of general and administrative expenses from Antero Resources, conflicts committee costs and general corporate expenses to support our growth.

Equity-based compensation expenses.  Equity-based compensation expenses decreased by 19% from $20 million for the nine months ended September 30, 2017 to $17 million for the nine months ended September 30, 2018.  The decrease was primarily a result of equity award forfeitures.  When an equity award is forfeited, expense previously recognized for the award is reversed.

Impairment of property and equipment expense.  Impairment expense of $6 million during the nine months ended September 30, 2018 is due to the impairment of gathering assets acquired from Antero Resources at the time of our IPO related to well pads Antero Resources no longer has plans to drill and complete.  Our gathering and compression agreement with Antero Resources provides that for certain gathering assets we construct after receiving notice from Antero Resources, and are subsequently delayed or cancelled, Antero Resources is required to repurchase the assets at 115% of the cost, which resulted in a gain of $583 thousand during the nine months ended September 30, 2018. 

Depreciation expense.  Total depreciation expense increased by 21%, from $89 million for the nine months ended September 30, 2017 to $107 million for the nine months ended September 30, 2018.  The increase was primarily due to additional

39


 

Table of Contents

gathering, compression, and water handling and treatment assets placed into service, including our wastewater treatment facility which was placed in service in May 2018.

Accretion of contingent acquisition consideration.  Accretion of contingent acquisition consideration increased by 22% from  $10 million for the nine months ended September 30, 2017 to $12 million for the nine months ended September 30, 2018.  In connection with Antero Resources’ contribution of Antero Water LLC and certain wastewater treatment assets to us in September 2015 (the “Water Acquisition”), we have agreed to pay Antero Resources (a) $125 million in cash if we deliver 176 million barrels or more of fresh water during the period between January 1, 2017 and December 31, 2019 and (b) an additional $125 million in cash if we deliver 219 million barrels or more of fresh water during the period between January 1, 2018 and December 31, 2020. In conjunction with the Water Acquisition on September 23, 2015, we recorded a liability for the discounted net present value of the contingent acquisition consideration and, as time passes, we recognize accretion expense to increase the discounted liability to the expected liability amounts.  As of September 30, 2018, we expect to pay the entire amount of the contingent consideration.

Accretion of asset retirement obligations.  In the first quarter of 2018, the treatment facility landfill began accepting waste while the treatment facility was undergoing testing and commissioning, creating an asset retirement obligation to close and monitor the landfill in the future according to environmental standards.  The accretion of this obligation began in January 2018.

Interest expense.  Interest expense increased by 58%, from $27 million, net of $9 million in capitalized interest, for the nine months ended September 30, 2017 to $43 million, net of $4 million in capitalized interest, for the nine months ended September 30, 2018.  The increase was primarily due to an increase in interest expense incurred on increased borrowings outstanding under the revolving credit facility. 

Operating income.  Total operating income increased by 37%, from $257 million for the nine months ended September 30, 2017 to $352 million for the nine months ended September 30, 2018.  Gathering and compression operating income increased by 25%, from $168 million for the nine months ended September 30, 2017 to $210 million for the nine months ended September 30, 2018.  The increase was primarily due to an increase in gathering and compression throughput volumes in 2018.  Water handling and treatment operating income increased by 60%, from $89 million for the nine months ended September 30, 2017 to $142 million for the nine months ended September 30, 2018.  The increase was primarily due to an increase in the number of wells serviced by freshwater delivery services. 

Equity in earnings of unconsolidated affiliates.  Equity in earnings in unconsolidated affiliates increased by 116%, from $13 million for the nine months ended September 30, 2017 to $28 million for nine months ended September 30, 2018.  Equity in earnings of unconsolidated affiliates represents the portion of the net income from our investments in Stonewall and the Joint Venture, which is allocated to us based on our equity interests.  The increase is primarily attributable to an increase in the level of operations at the Joint Venture in 2018.

Adjusted EBITDA.  Adjusted EBITDA increased by 35%, from $386 million for the nine months ended September 30, 2017 to $523 million for the nine months ended September 30, 2018.  The increase was primarily due to an increase in revenue resulting from an increase in gathering, compression, and water volumes.  For a discussion of the non-GAAP financial measure Adjusted EBITDA, including a reconciliation of Adjusted EBITDA to its most directly comparable financial measure calculated and presented in accordance with GAAP, read “—Non-GAAP Financial Measures” below.

Capital Resources and Liquidity

Sources and Uses of Cash

Capital resources and liquidity are provided by operating cash flow, cash on our balance sheet, borrowings under our revolving credit facility and capital market transactions.  We expect that the combination of these capital resources will be adequate to meet our working capital requirements, capital expenditures program and expected quarterly cash distributions for at least the next twelve months.

The board of directors of our general partner has adopted a cash distribution policy pursuant to which we intend to distribute at least the minimum quarterly distribution of $0.17 per unit ($0.68 per unit on an annualized basis) on all of our units to the extent we have sufficient cash after the establishment of cash reserves and the payment of our expenses, including payments to our general partner and its affiliates.  The board of directors of our general partner has declared a cash distribution of $0.44 per unit for the quarter ended September 30, 2018.  The distribution will be payable on November 16, 2018 to unitholders of record as of November 2, 2018.

40


 

Table of Contents

We expect our future cash requirements relating to working capital, maintenance capital expenditures and quarterly cash distributions to our partners will be funded from cash flows internally generated from our operations.  Our expansion capital expenditures will be funded by borrowings under our revolving credit facility or from potential capital markets transactions.

The following table summarizes our cash flows for the nine months ended September 30, 2017 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

Increase/

 

(in thousands)

    

2017

    

2018

    

 

(Decrease)

 

Net cash provided by operating activities

 

$

344,267

 

 

471,402

 

 

127,135

 

Net cash used in investing activities

 

 

(620,742)

 

 

(493,762)

 

 

(126,980)

 

Net cash provided by financing activities

 

 

264,928

 

 

13,997

 

 

(250,931)

 

Net decrease in cash and cash equivalents

 

$

(11,547)

 

 

(8,363)

 

 

 

 

 

Cash Flows Provided by Operating Activities

Net cash provided by operating activities was $344 million and $471 million for the nine months ended September 30, 2017 and 2018, respectively.  The increase in cash flows from operations for the nine months ended September 30, 2018 compared to the nine months ended September 30, 2017 was the result of increased throughput volumes and revenues as a result of new gathering, compression and water handling and treatment systems placed in service since September 30, 2017.

Cash Flows Used in Investing Activities

During the nine months ended September 30, 2017 and 2018, we used cash flows in investing activities of $621 million and $494 million, respectively.  The period over period decrease was primarily due to the decrease in the amount invested in the Joint Venture, which was $91 million for the nine months ended September 30, 2018, compared to $217 million during the nine months ended September 30, 2017.  This decrease was partially offset by an increase in our capital expenditures for gathering systems and facilities and water handling and treatment systems.

The board of directors of our general partner has approved a capital budget of $650 million for 2018, which includes $585 million of expansion capital and $65 million of maintenance capital.  Our capital budgets may be adjusted as business conditions warrant.  The amount, timing, and allocation of capital expenditures is largely discretionary and within our control.  If natural gas, NGLs, and oil prices decline to levels below acceptable levels, or costs increase to levels above acceptable levels, Antero Resources could choose to defer a significant portion of its budgeted capital expenditures until later periods.  As a result, we may also defer a significant portion of our budgeted capital expenditures to achieve the desired balance between sources and uses of liquidity and prioritize capital projects that we believe have the highest expected returns and potential to generate near-term cash flows.  We routinely monitor and adjust our capital expenditures in response to changes in Antero Resources’ development plans, changes in prices, availability of financing, acquisition costs, industry conditions, the timing of regulatory approvals, success or lack of success in Antero Resources’ drilling activities, contractual obligations, internally generated cash flows and other factors both within and outside our control.

Cash Flows Provided by Financing Activities

Net cash provided by financing activities for the nine months ended September 30, 2018 months of $14 million consisted of $320 million in net borrowings under the Credit Facility, partially offset by $304 million in cash distributions to our unitholders.

For the nine months ended September 30, 2017, net cash provided by financing activities $265 million is the result of (i) $25 million of net proceeds from the issuance of units under out at-the-market program, partially offset by $200 million in cash distributions to our unitholders, (ii) $217 million in net borrowings under the revolving credit facility, and (iii) $223 million in net proceeds from the issuance of 6,900,000 common units in February 2017.

41


 

Table of Contents

Debt Agreements 

Revolving Credit Facility

On October 26, 2017, we entered into an amended and restated senior revolving credit facility.  The Credit Facility includes fall away covenants and lower interest rates that are triggered if and when we elect to enter an Investment Grade Period, as described below.

Lender commitments under the facility are $2.0 billion and the maturity date of the facility is October 26, 2022.  At September 30, 2018, we had $875 million of borrowings and no letters of credit outstanding under the Credit Facility.  Borrowings under the Credit Facility are limited by certain financial ratio covenants which may increase the interest rate we owe under the Credit Facility.

Under the Credit Facility, “Investment Grade Period” is a period that, as long as no event of default has occurred and the Partnership is in pro forma compliance with the financial covenants under the Credit Facility, commences when the Partnership elects to give notice to the Administrative Agent that the Partnership has received at least one of either (i) a BBB- or better rating from Standard and Poor’s or (ii) a Baa3 or better from Moody’s (provided that the non-investment grade rating from the other rating agency is at least either Ba1 if Moody’s or BB+ if Standard and Poor’s (an “Investment Grade Rating”)). An Investment Grade Period can end at the Partnership’s election.

We have a choice of borrowing in Eurodollars or at the base rate.  Principal amounts borrowed are payable on the maturity date with such borrowings bearing interest that is payable (i) with respect to base rate loans, quarterly and (ii) with respect to Eurodollar loans, the last day of each Interest Period (as defined below); provided that if any Interest Period for a Eurodollar loan exceeds three months, interest will be payable on the respective dates that fall every three months after the beginning of such Interest Period.  Eurodollar loans bear interest at a rate per annum equal to the LIBOR Rate administered by the ICE Benchmark Administration for one, two, three, six or, if available to the lenders, twelve months (the “Interest Period”) plus an applicable margin ranging from (i) 125 to 225 basis points during any period that is not an Investment Grade Period, depending on the leverage ratio then in effect and (ii) 112.5 to 200 basis points during an Investment Grade Period, depending on the Partnership’s credit rating then in effect. Base rate loans bear interest at a rate per annum equal to the greatest of (i) the agent bank’s reference rate, (ii) the federal funds effective rate plus 50 basis points and (iii) the rate for one month Eurodollar loans plus 100 basis points, plus an applicable margin ranging from (i) 25 to 125 basis points during any period that is not an Investment Grade Period, depending on the leverage ratio then in effect and (ii) 12.5 to 100 basis points during an Investment Grade Period, depending on the Partnership’s credit rating then in effect.

During any period that is not an Investment Grade Period, the revolving credit facility is guaranteed by our subsidiaries and is secured by mortgages on substantially all of our and our subsidiaries’ properties; provided that the liens securing the revolving credit facility shall be automatically released during an Investment Grade Period.  The revolving credit facility contains restrictive covenants that may limit our ability to, among other things:

·

incur additional indebtedness;

·

sell assets;

·

make loans to others;

·

make investments;

·

enter into mergers;

·

make certain restricted payments;

·

incur liens; and

·

engage in certain other transactions without the prior consent of the lenders.

42


 

Table of Contents

The revolving credit facility also requires us to maintain the following financial ratios:

·

a consolidated interest coverage ratio, which is the ratio of our consolidated EBITDA to its consolidated current interest charges of at least 2.5 to 1.0 at the end of each fiscal quarter; provided that during an Investment Grade Period, the Partnership will not to be subject to such ratio;

·

a consolidated total leverage ratio, which is the ratio of consolidated debt to consolidated EBITDA, of not more than 5.00 to 1.00 at the end of each fiscal quarter; provided that during an Investment Grade Period or at our election (the “Financial Covenant Election”), the consolidated total leverage ratio shall be no more than 5.25 to 1.0; and

·

after a Financial Covenant Election (and up to the commencement of an Investment Grade Period), a consolidated senior secured leverage ratio covenant rather than the consolidated total leverage ratio covenant, which is the ratio of consolidated senior secured debt to consolidated EBITDA, of not more than 3.75 to 1.0.

We were in compliance with the applicable covenants and ratios as of December 31, 2017 and September 30, 2018.  The actual borrowing capacity available to us may be limited by the interest coverage ratio, consolidated total leverage ratio, and consolidated senior secured leverage ratio covenants. 

5.375% Senior Notes Due 2024

On September 13, 2016, the Partnership and its wholly-owned subsidiary, Finance Corp, as co-issuers, issued $650 million in aggregate principal amount of 5.375% senior notes due September 15, 2024 (the “2024 Notes”) at par.  The 2024 Notes are unsecured and effectively subordinated to the revolving credit facility to the extent of the value of the collateral securing the revolving credit facility.  The 2024 Notes are fully and unconditionally guaranteed on a joint and several senior unsecured basis by the Partnership’s wholly-owned subsidiaries (other than Finance Corp) and certain of its future restricted subsidiaries.  Interest on the 2024 Notes is payable on March 15 and September 15 of each year.  The Partnership may redeem all or part of the 2024 Notes at any time on or after September 15, 2019 at redemption prices ranging from 104.031% on or after September 15, 2019 or 100.00% on or after September 15, 2022.  In addition, prior to September 15, 2019, the Partnership may redeem up to 35% of the aggregate principal amount of the 2024 Notes with an amount of cash not greater than the net cash proceeds of certain equity offerings, if certain conditions are met, at a redemption price of 105.375% of the principal amount of the 2024 Notes, plus accrued and unpaid interest.  At any time prior to September 15, 2019, the Partnership may also redeem the 2024 Notes, in whole or in part, at a price equal to 100% of the principal amount of the 2024 Notes plus a “make-whole” premium and accrued and unpaid interest.  If the Partnership undergoes a change of control, the holders of the 2024 Notes will have the right to require the Partnership to repurchase all or a portion of the notes at a price equal to 101% of the principal amount of the 2024 Notes, plus accrued and unpaid interest.

43


 

Table of Contents

Contractual Obligations

A summary of our contractual obligations by maturity date as of September 30, 2018 is provided in the following table.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remainder

 

Year Ended December 31,

 

 

 

 

 

 

 

(in millions)

  

 

of 2018

  

2019

  

2020

  

2021

  

2022

  

2023

  

Thereafter

 

Total

 

Credit Facility (1)

 

$

 —

 

 —

 

 —

 

 —

 

875

 

 —

 

 

 —

 

 

875

 

5.375% senior notes due 2024—principal

 

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 

650

 

 

650

 

5.375% senior notes due 2024—interest

 

 

 —

 

35

 

35

 

35

 

35

 

35

 

 

35

 

 

210

 

Water treatment (2)

 

 

18

 

 —

 

 —

 

 —

 

 —

 

 —

 

 

 —

 

 

18

 

Contingent acquisition consideration (3)

 

 

 —

 

125

 

125

 

 —

 

 —

 

 —

 

 

 —

 

 

250

 

Asset retirement obligations

 

 

 —

 

 —

 

 —

 

 1

 

 —

 

 2

 

 

 —

 

 

 3

 

Total(4)

  

$

18

  

160

  

160

  

36

  

910

  

37

  

 

685

 

  

2,006

 

 

 


(1)

Includes outstanding principal amounts on the revolving credit facility at September 30, 2018.  This table does not include future commitment fees, interest expense or other fees on our revolving credit facility because they are floating rate instruments and we cannot determine with accuracy the timing of future loan advances, repayments, or future interest rates to be charged.

(2)

Includes obligations related to the construction of our wastewater treatment facility.

(3)

In connection with the Water Acquisition, we have agreed to pay Antero Resources (a) $125 million in cash if we deliver 176 million barrels or more of fresh water during the period between January 1, 2017 and December 31, 2019 and (b) an additional $125 million in cash if we deliver 219 million barrels or more of fresh water during the period between January 1, 2018 and December 31, 2020.

(4)

Future capital contributions to unconsolidated affiliates are excluded from the table as neither the amounts nor the timing of the obligations can be determined in advance.

Non-GAAP Financial Measures

We use Adjusted EBITDA as an important indicator of our performance.  We define Adjusted EBITDA as net income before interest expense, impairment of property and equipment, depreciation expense, accretion, equity-based compensation expense, excluding equity in earnings of unconsolidated affiliates, and including cash distributions from unconsolidated affiliates, and gain on sale of assets. 

We use Adjusted EBITDA to assess:

·

the financial performance of our assets, without regard to financing methods in the case of Adjusted EBITDA, capital structure or historical cost basis;

·

our operating performance and return on capital as compared to other publicly traded partnerships in the midstream energy sector, without regard to financing or capital structure; and

·

the viability of acquisitions and other capital expenditure projects.

We define Distributable Cash Flow as Adjusted EBITDA less interest paid, income tax withholding payments and cash reserved for payments of income tax withholding upon vesting of equity-based compensation awards, cash reserved/paid for bond interest and ongoing maintenance capital expenditures paid.  We use Distributable Cash Flow as a performance metric to compare the cash generating performance of the Partnership from period to period and to compare the cash generating performance for specific periods to the cash distributions (if any) that are expected to be paid to unitholders.  Distributable Cash Flow does not reflect changes in working capital balances.

Adjusted EBITDA and Distributable Cash Flow are non-GAAP financial measures.  The GAAP measure most directly comparable to Adjusted EBITDA and Distributable Cash Flow is net income.  The non-GAAP financial measures of Adjusted EBITDA and Distributable Cash Flow should not be considered as alternatives to the GAAP measure of net income.  Adjusted EBITDA and Distributable Cash Flow are not presentations made in accordance with GAAP and have important limitations as an analytical tool because they include some, but not all, items that affect net income.  You should not consider Adjusted EBITDA and Distributable Cash Flow in isolation or as a substitute for analyses of results as reported under GAAP.  Our definition of Adjusted EBITDA and Distributable Cash Flow may not be comparable to similarly titled measures of other partnerships.

44


 

Table of Contents

“Segment Adjusted EBITDA” is also used by our management team for various purposes, including as a measure of operating performance and as a basis for strategic planning and forecasting.  Segment Adjusted EBITDA is a non-GAAP financial measure that we define as operating income before equity-based compensation expense, interest expense, depreciation expense, accretion, excluding equity in earnings of unconsolidated affiliates, and including cash distributions from unconsolidated affiliates.  Operating income represents net income before interest expense and equity in earnings of unconsolidated affiliates, and is the most directly comparable GAAP financial measure to Segment Adjusted EBITDA because we do not account for interest expense on a segment basis.  The following tables represent a reconciliation of our operating income to Segment Adjusted EBITDA for the periods presented (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Gathering and Processing

 

Water Handling and Treatment

 

Consolidated Total

 

Three Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

Operating income

  

$

58,819

 

 

24,352

  

 

83,171

  

Depreciation expense

 

 

21,803

 

 

8,753

 

 

30,556

 

Accretion of contingent acquisition consideration

 

 

 —

 

 

2,556

 

 

2,556

 

Equity-based compensation

 

 

5,111

 

 

2,088

 

 

7,199

 

Distributions from unconsolidated affiliates

 

 

4,300

 

 

 —

 

 

4,300

 

Segment and consolidated Adjusted EBITDA

 

$

90,033

 

 

37,749

 

 

127,782

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

Operating income

  

$

82,115

 

 

43,931

  

 

126,046

  

Impairment of property and equipment expense

 

 

1,157

 

 

 —

 

 

1,157

 

Depreciation expense

 

 

25,830

 

 

12,626

 

 

38,456

 

Accretion of contingent acquisition consideration

 

 

 —

 

 

4,020

 

 

4,020

 

Accretion of asset retirement obligations

 

 

 —

 

 

33

 

 

33

 

Equity-based compensation

 

 

3,666

 

 

862

 

 

4,528

 

Distributions from unconsolidated affiliates

 

 

11,765

 

 

 —

 

 

11,765

 

Segment and consolidated Adjusted EBITDA

 

$

124,533

 

 

61,472

 

 

186,005

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

Operating income

  

$

168,391

 

 

89,044

  

 

257,435

  

Depreciation expense

 

 

63,773

 

 

24,831

 

 

88,604

 

Accretion of contingent acquisition consideration

 

 

 —

 

 

9,672

 

 

9,672

 

Equity-based compensation

 

 

14,937

 

 

5,499

 

 

20,436

 

Distributions from unconsolidated affiliates

 

 

10,120

 

 

 —

 

 

10,120

 

Segment and consolidated Adjusted EBITDA

 

$

257,221

 

 

129,046

 

 

386,267

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

Operating income

  

$

210,582

 

 

141,834

  

 

352,416

  

Impairment of property and equipment expense

 

 

5,771

 

 

 —

 

 

5,771

 

Depreciation expense

 

 

73,502

 

 

33,819

 

 

107,321

 

Accretion of contingent acquisition consideration

 

 

 —

 

 

11,841

 

 

11,841

 

Accretion of asset retirement obligations

 

 

 —

 

 

101

 

 

101

 

Equity-based compensation

 

 

13,078

 

 

3,528

 

 

16,606

 

Distributions from unconsolidated affiliates

 

 

29,660

 

 

 —

 

 

29,660

 

Gain on sale of assets-Antero Resources

 

 

(583)

 

 

 —

 

 

(583)

 

Segment and consolidated Adjusted EBITDA

 

$

332,010

 

 

191,123

 

 

523,133

 

 

45


 

Table of Contents

The following table represents a reconciliation of our Segment and consolidated Adjusted EBITDA and Distributable Cash Flow to the most directly comparable GAAP financial measures for the periods presented (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

(in thousands)

    

2017

    

2018

    

2017

    

2018

 

Reconciliation of Net Income to Segment and Consolidated Adjusted EBITDA and Distributable Cash Flow:

 

 

 

 

 

Net income

 

$

80,893

 

 

119,764

 

 

243,160

 

 

337,335

 

Interest expense

 

 

9,311

 

 

16,988

 

 

27,162

 

 

42,913

 

Impairment of property and equipment expense

 

 

 —

 

 

1,157

 

 

 —

 

 

5,771

 

Depreciation expense

 

 

30,556

 

 

38,456

 

 

88,604

 

 

107,321

 

Accretion of contingent acquisition consideration

 

 

2,556

 

 

4,020

 

 

9,672

 

 

11,841

 

Accretion of asset retirement obligations

 

 

 —

 

 

33

 

 

 —

 

 

101

 

Equity-based compensation

 

 

7,199

 

 

4,528

 

 

20,436

 

 

16,606

 

Equity in earnings of unconsolidated affiliates

 

 

(7,033)

 

 

(10,706)

 

 

(12,887)

 

 

(27,832)

 

Distributions from unconsolidated affiliates

 

 

4,300

 

 

11,765

 

 

10,120

 

 

29,660

 

Gain on sale of assets–Antero Resources

 

 

 —

 

 

 —

 

 

 —

 

 

(583)

 

Segment and consolidated Adjusted EBITDA

 

 

127,782

 

 

186,005

 

 

386,267

 

 

523,133

 

Interest paid

 

 

(20,554)

 

 

(24,958)

 

 

(42,530)

 

 

(53,576)

 

Decrease in cash reserved for bond interest (1)

 

 

8,831

 

 

8,734

 

 

9,025

 

 

8,734

 

Income tax withholding upon vesting of Antero Midstream Partners LP equity-based compensation awards (2)

 

 

(1,500)

 

 

(1,500)

 

 

(5,431)

 

 

(4,500)

 

Maintenance capital expenditures (3)

 

 

(10,771)

 

 

(10,964)

 

 

(43,096)

 

 

(44,741)

 

Distributable cash flow

 

$

103,788

 

 

157,317

 

 

304,235

 

 

429,050

 


(1)

Cash reserved for bond interest expense on Antero Midstream’s 5.375% senior notes outstanding during the period that is paid on a semi-annual basis on March 15th and September 15th of each year.

(2)

Estimate of current period portion of expected cash payment for income tax withholding attributable to vesting of Midstream LTIP equity-based compensation awards paid in the second quarter 2018 and to be paid in the fourth quarter.

(3)

Maintenance capital expenditures represent that portion of our estimated capital expenditures associated with (i) the connection of new wells to our gathering and processing systems that we believe will be necessary to offset the natural production declines Antero Resources will experience on its wells over time, and (ii) water delivery to new wells necessary to maintain the average throughput volume on our systems.

Critical Accounting Policies and Estimates 

The discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with GAAP.  The preparation of our unaudited condensed consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities.  Certain accounting policies involve judgments and uncertainties to such an extent that there is reasonable likelihood that materially different amounts could have been reported under different conditions, or if different assumptions had been used.  We evaluate our estimates and assumptions on a regular basis.  We base our estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.  Actual results may differ from these estimates and assumptions used in preparation of our financial statements.  We provide expanded discussion of our more significant accounting policies, estimates and judgments in our 2017 Form 10-K.  We believe these accounting policies reflect our more significant estimates and assumptions used in preparation of our financial statements.  Also, see note 2 of the notes to our audited consolidated financial statements, included in our 2017 Form 10-K, for a discussion of additional accounting policies and estimates made by management.

46


 

Table of Contents

New Accounting Pronouncements

On February 25, 2016, the FASB issued ASU No. 2016-02, Leases, which requires all leasing arrangements to be presented in the balance sheet as liabilities along with a corresponding asset.  The ASU will replace most existing leases guidance in GAAP when it becomes effective.  The new standard becomes effective for us on January 1, 2019.  Although early application is permitted, we do not plan to early adopt the ASU.  The standard requires the use of the modified retrospective transition method.  We are evaluating the effect that ASU 2016-02 will have on our consolidated financial statements and related disclosures.  We are evaluating the standard’s applicability to our various contractual arrangements with Antero Resources and we believe that the application of the ASU to our contractual arrangements with Antero Resources could be subject to differing interpretations.  The accounting treatment for these arrangements under the ASU could include (i) the recognition of our Antero contracts as leases under the ASU, (ii) characterization of our servicing revenues from gathering, compression, and water handling and treatment as revenues from leasing or financing, and (iii) derecognition of assets on our balance sheet that are used to provide services under contracts containing variable payment terms.  Other interpretations and applications of the standard may be possible.  We continue to monitor relevant industry guidance regarding implementation of ASU 2016-02 and will adjust our implementation of the standard as necessary.  We believe that adoption of the standard will not impact our operational strategies, growth prospects, or cash flows.

Off-Balance Sheet Arrangements

As of September 30, 2018, we did not have any off-balance sheet arrangements.

 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

The primary objective of the following information is to provide forward‑looking quantitative and qualitative information about our potential exposure to market risk.  The term “market risk” refers to the risk of loss arising from adverse changes in commodity prices and interest rates.  The disclosures are not meant to be precise indicators of expected future losses, but rather indicators of reasonably possible losses.  This forward‑looking information provides indicators of how we view and manage our ongoing market risk exposures.

Commodity Price Risk

Our gathering and compression and water services agreements with Antero Resources provide for fixed‑fee structures, and we intend to continue to pursue additional fixed‑fee opportunities with Antero Resources and third parties in order to avoid direct commodity price exposure.  However, to the extent that our future contractual arrangements with Antero Resources or third parties do not provide for fixed‑fee structures, we may become subject to commodity price risk.  We are subject to commodity price risks to the extent that they impact Antero Resources’ development program and production and therefore our gathering, compression, and water handling and treatment volumes.  We cannot predict to what extent our business would be impacted by lower commodity prices and any resulting impact on Antero Resources’ operations.

Interest Rate Risk

Our primary exposure to interest rate risk results from outstanding borrowings under our Credit Facility, which has a floating interest rate.  We do not currently, but may in the future, hedge the interest on portions of our borrowings under our revolving credit facility from time‑to‑time in order to manage risks associated with floating interest rates.  At September 30, 2018, we had $875 million of borrowings and no letters of credit outstanding under the Credit Facility.  A 1.0% increase in our Credit Facility interest rate would have resulted in an estimated $5.5 million increase in interest expense for the nine months ended September 30, 2018.

Credit Risk

We are dependent on Antero Resources as our primary customer, and we expect to derive substantially all of our revenues from Antero Resources for the foreseeable future.  As a result, any event, whether in our area of operations or otherwise, that adversely affects Antero Resources’ production, drilling schedule, financial condition, leverage, market reputation, liquidity, results of operations or cash flows may adversely affect our revenues and cash available for distribution.

Further, we are subject to the risk of non‑payment or non‑performance by Antero Resources, including with respect to our gathering and compression and water handling and treatment services agreements.  We cannot predict the extent to which Antero Resources’ business would be impacted if conditions in the energy industry were to deteriorate further, nor can we estimate the impact

47


 

Table of Contents

such conditions would have on Antero Resources’ ability to execute its drilling and development program or to perform under our agreement.  Any material non‑payment or non‑performance by Antero Resources could reduce our ability to make distributions to our unitholders.

   

Item 4.    Controls and Procedures. 

Evaluation of Disclosure Controls and Procedures

As required by Rule 13a‑15(b) under the Exchange Act, we have evaluated, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a‑15(e) and 15d‑15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q.  Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based upon that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of September 30, 2018 at a reasonable assurance level.

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the three months ended September 30, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

48


 

Table of Contents

PART II—OTHER INFORMATION

Item 1.          Legal Proceedings.

Our operations are subject to a variety of risks and disputes normally incident to our business. As a result, we may, at any given time, be a defendant in various legal proceedings and litigation arising in the ordinary course of business. However, we are not currently subject to any material litigation.

We maintain insurance policies with insurers in amounts and with coverage and deductibles that we, with the advice of our insurance advisors and brokers, believe are reasonable and prudent. We cannot, however, assure you that this insurance will be adequate to protect us from all material expenses related to potential future claims for personal and property damage or that these levels of insurance will be available in the future at economical prices.

Item 1A.       Risk Factors.

We are subject to certain risks and hazards due to the nature of the business activities we conduct.  For a discussion of these risks, see “Item 1A. Risk Factors” in our 2017 Form 10-K.  The risks described in our 2017 Form 10-K could materially and adversely affect our business, financial condition, cash flows, and results of operations.  There have been no material changes to the risks described in our 2017 Form 10-K, except for the risks related to the Transactions, as described below.  We may experience additional risks and uncertainties not currently known to us; or, as a result of developments occurring in the future, conditions that we currently deem to be immaterial may also materially and adversely affect our business, financial condition, cash flows and results of operations.

We may incur substantial transaction-related costs in connection with the Transactions, and if the Transactions do not occur, we will not benefit from the expenses we have incurred in pursuit of the Transactions.

 

We expect to incur substantial expenses in connection with completing the Transactions, including fees paid to legal, financial and accounting advisors, filing fees, proxy solicitation costs and printing costs. Many of the expenses that will be incurred, by their nature, are difficult to estimate accurately at the present time. The Transactions may not be completed. If the Transactions are not completed, we will have incurred substantial expenses for which no ultimate benefit will have been received by it.

 

We are subject to contractual interim operating restrictions while the proposed Transactions are pending, which could adversely affect our business and operations.

Under the terms of the Simplification Agreement, we are subject to certain restrictions on the conduct of our business prior to completing the Transactions, which may adversely affect our ability to execute certain of its business strategies. Such limitations could negatively affect our businesses and operations prior to the completion of the Transactions.

 

We may be subject to class action lawsuits relating to the Transactions, which could materially adversely affect our business, financial condition and operating results.

 

We and the directors and officers of our general partner may be subject to class action lawsuits relating to the Transactions and other additional lawsuits that may be filed. Such litigation is very common in connection with acquisitions of public companies, regardless of any merits related to the underlying acquisition. While we will evaluate and defend against any actions vigorously, the costs of the defense of such lawsuits and other effects of such litigation could have an adverse effect on our business, financial condition and operating results.

 

One of the conditions to consummating the Transactions is that no injunction or other order prohibiting or otherwise preventing the consummation of the Transactions shall have been issued by any court or governmental entity of competent jurisdiction in the United States. Consequently, if any lawsuit is filed challenging the Transactions and is successful in obtaining an injunction preventing the parties to the Simplification Agreement from consummating the Transactions, such injunction may prevent the Transactions from being completed in the expected timeframe, or at all.

 

Failure to complete, or significant delays in completing, the Transactions could negatively affect the trading prices of our common units and our future business and financial results.

 

49


 

Table of Contents

Completion of the Transactions is not assured and is subject to risks, including the risks that approval of the Transactions by the AMGP’s shareholders and our unitholders or by governmental agencies is not obtained or that other closing conditions are not satisfied. If the Transactions are not completed, or if there are significant delays in completing the Transactions, the trading price of our common units and our future business and financial results could be negatively affected, and it will be subject to several risks, including the following:

 

·

the parties may be liable for damages to one another under the terms and conditions of the Simplification Agreement;

·

negative reactions from the financial markets, including declines in the prices of our common units due to the fact that current prices may reflect a market assumption that the Transactions will be completed;

·

having to pay certain significant costs relating to the Transactions; and

·

the attention of our management will have been diverted to the Transactions rather than the Partnership’s own operations and pursuit of other opportunities that could have been beneficial to us.

 

Item 2.          Unregistered Sales of Equity Securities and Use of Proceeds.

Issuer Purchases of Equity Securities

The following table sets forth our common unit purchase activity for each period presented:

 

 

 

 

 

 

 

 

 

 

 

Period

    

Number of Common Units Purchased

    

 

Average Price Paid per Common Unit

    

Total Number of Common Units Purchased as Part of Publicly Announced Plans

    

Maximum Number of Common Units that May Yet be Purchased Under the Plan

 

July 1, 2018 - July 31, 2018

  

2,668

 

$

30.01

 

 —

 

N/A

 

August 1, 2018 - August 31, 2018

  

 —

 

$

 —

 

 —

 

N/A

 

September 1, 2018 - September 30, 2018

  

 —

 

$

 —

 

 —

 

N/A

 

 

Common units purchased represent common units transferred to us in order to satisfy tax withholding obligations incurred upon the vesting of Antero Midstream equity awards held by our employees

Item 5.          Other Information.

None.

 

50


 

Table of Contents

Item 6.          Exhibits. 

 

 

 

2.1

Simplification Agreement, dated as of October 9, 2018, by and among AMGP GP LLC, Antero Midstream GP LP, Antero IDR Holdings LLC, Arkrose Midstream Preferred Co LLC, Arkrose Midstream NewCo Inc., Arkrose Midstream Merger Sub LLC, Antero Midstream Partners GP LLC and Antero Midstream Partners LP (incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K (Commission File No. 001-36719) filed on October 10, 2018).

3.1

 

Certificate of Conversion of Antero Resources Midstream LLC, dated November 5, 2014 (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K (Commission File No. 001-36719) filed on November 7, 2014).

3.2

 

Amended and Restated Certificate of Limited Partnership of Antero Midstream Partners LP, dated April 11, 2017 (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K (Commission File No. 001-36719) filed on April 11, 2017).

3.3

 

Agreement of Limited Partnership, dated as of November 10, 2014, by and between Antero Resources Midstream Management LLC, as the General Partner, and Antero Resources Corporation, as the Organizational Limited Partner (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K (Commission File No. 001-36719) filed on November 17, 2014).

3.4

 

Amendment No. 1 to Agreement of Limited Partnership of Antero Midstream Partners LP, dated as of February 23, 2016 (incorporated by reference to Exhibit 3.4 to the Annual Report on Form 10-K (Commission File No. 001-36719) filed on February 24, 2016).

3.5

 

Amendment No. 2 to Agreement of Limited Partnership of Antero Midstream Partners LP, dated as of December 20, 2017 (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K (Commission File No. 001-36719) filed on December 26, 2017).

10.1

 

Voting Agreement, dated as of October 9, 2018, by and among Antero Midstream Partners LP and the shareholders of Antero Midstream GP LP named on Schedule I thereto (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K (Commission File No. 001-36719) filed on October 10, 2018).

10.2

 

Voting Agreement, dated as of October 9, 2018, by and among Antero Midstream Partners LP and the shareholders of Antero Midstream GP LP named on Schedule I thereto (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K (Commission File No. 001-36719) filed on October 10, 2018).

31.1

*

Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 7241).

31.2

*

Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 7241).

32.1

*

Certification of the Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350).

32.2

*

Certification of the Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350).

101

*

The following financial information from this Form 10-Q of ANTERO MIDSTREAM PARTNERS, LP for the quarter ended September 30, 2018, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Partners’ Capital, (iv) Condensed Consolidated Statements of Cash Flows, and (v) Notes to the Condensed Consolidated Financial Statements, tagged as blocks of text.


Schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Partnership hereby undertakes to furnish supplemental copies of any of the omitted schedules upon request by the U.S. Securities and Exchange Commission.

The exhibits marked with the asterisk symbol (*) are filed or furnished with this Quarterly Report on Form 10-Q.

 

 

 

 

51


 

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

ANTERO MIDSTREAM PARTNERS LP

 

 

By:

ANTERO MIDSTREAM PARTNERS GP LLC, its general partner

 

 

By:

/s/ Michael N. Kennedy

 

Michael N. Kennedy

 

Chief Financial Officer

 

 

Date:

October 31, 2018

 

52